down arrow

Empower India

  • Market Cap: Micro Cap
  • Industry: Trading
  • ISIN: INE507F01023
  • NSEID:
  • BSEID: 504351
INR
1.50
0.05 (3.45%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 10.4 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
116.38
116.38
116.38
116.38
116.38
116.38
Share Warrants & Outstandings
Total Reserve
183.34
176.43
176.37
142.37
150.66
222.00
Shareholder's Funds
299.72
292.81
292.75
258.75
267.04
338.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.04
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.01
Deferred Tax Assets / Liabilities
0.02
0.02
0.02
0.02
0.02
0.02
Other Long Term Liabilities
0
0
0
0
0
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.02
0.02
0.02
0.02
0.02
0.03
Current Liabilities
Trade Payables
16.12
4.50
4.04
1.96
28.23
34.13
Other Current Liabilities
0.05
0.17
0.08
0.09
0.10
0.11
Short Term Borrowings
0.10
0.86
0.00
0.01
166.00
166.03
Short Term Provisions
0.11
0.05
0.01
0.01
0.01
0.01
Total Current Liabilities
16.39
5.58
4.12
2.07
194.34
200.28
Total Liabilities
316.08
298.40
296.88
260.83
461.40
538.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
199.60
206.71
207.98
196.69
230.41
273.23
Long Term Loans & Advances
1.36
2.10
1.36
1.57
1.57
14.04
Other Non Current Assets
100.17
83.79
81.99
57.04
60.11
80.41
Total Non-Current Assets
301.12
292.61
291.34
255.30
292.09
367.69
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.82
5.22
5.17
5.17
5.17
5.17
Sundry Debtors
4.49
0.00
0.00
0.00
0.00
0.51
Cash and Bank
0.87
0.19
0.06
0.07
0.11
1.13
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
3.78
0.38
0.31
0.29
164.02
164.22
Total Current Assets
14.96
5.79
5.55
5.53
169.31
171.04
Net Current Assets (Including Current Investments)
-1.43
0.21
1.42
3.46
-25.03
-29.24
Total Current Assets Excluding Current Investments
14.96
5.79
5.55
5.53
169.31
171.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
316.08
298.40
296.88
260.83
461.40
538.72
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.10
0.86
0.00
0.01
166.00
166.04
Book Value per share (adjusted)
0
2.52
2.52
2.22
2.29
2.91
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -88.37% vs 0.00% in Mar 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

No Fixed Assets in the last few periods;

stock-summary

Investments

YoY Growth in year ended Mar 2024 is -3.44% vs -0.61% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 158.38% vs 4.32% in Mar 2023

Compare Balance Sheet Results of Empower India
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
116.38
85.86
30.52
35.55%
Share Warrants & Outstandings
Total Reserve
183.34
340.62
-157.28
-46.17%
Shareholder's Funds
299.72
426.47
-126.75
-29.72%
Minority Interest
0.00
-0.24
0.24
100.00%
Long-Term Borrowings
0.00
19.73
-19.73
-100.00%
Secured Loans
0.00
19.73
-19.73
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.02
2.67
-2.65
-99.25%
Other Long Term Liabilities
0.00
51.35
-51.35
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.43
-0.43
-100.00%
Total Non-Current Liabilities
0.02
74.18
-74.16
-99.97%
Current Liabilities
Trade Payables
16.12
704.96
-688.84
-97.71%
Other Current Liabilities
0.05
52.66
-52.61
-99.91%
Short Term Borrowings
0.10
88.98
-88.88
-99.89%
Short Term Provisions
0.11
0.50
-0.39
-78.00%
Total Current Liabilities
16.39
847.09
-830.70
-98.07%
Total Liabilities
316.08
1,347.50
-1,031.42
-76.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.00
234.09
-234.09
-100.00%
Less: Accumulated Depreciation
0.00
37.37
-37.37
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.00
196.72
-196.72
-100.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
2.60
-2.60
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
199.60
58.39
141.21
241.84%
Long Term Loans & Advances
1.36
6.04
-4.68
-77.48%
Other Non Current Assets
100.17
6.86
93.31
1,360.20%
Total Non-Current Assets
301.12
327.44
-26.32
-8.04%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
5.82
336.93
-331.11
-98.27%
Sundry Debtors
4.49
485.40
-480.91
-99.07%
Cash and Bank
0.87
30.05
-29.18
-97.10%
Other Current Assets
0.00
49.71
-49.71
-100.00%
Short Term Loans and Advances
3.78
117.97
-114.19
-96.80%
Total Current Assets
14.96
1,020.07
-1,005.11
-98.53%
Net Current Assets (Including Current Investments)
-1.43
172.97
-174.40
-100.83%
Total Current Assets Excluding Current Investments
14.96
1,020.07
-1,005.11
-98.53%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
316.08
1,347.50
-1,031.42
-76.54%
Contingent Liabilities
0.00
303.46
-303.46
-100.00%
Total Debt
0.10
108.71
-108.61
-99.91%
Book Value per share (adjusted)
0.00
0.00
0.00
0.00%
Annual - Borrowings
Borrowings 0.10 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -88.37% vs 0.00% in Mar 2023

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Markets Mojo
No Fixed Assets in the last few periods
stock-summary

No Fixed Assets in the last few periods;

Annual - Investments
Investments 199.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.44% vs -0.61% in Mar 2023

Annual - Current Assets
Current Assets 14.96 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 158.38% vs 4.32% in Mar 2023