Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
116.38
116.38
116.38
116.38
116.38
116.38
Share Warrants & Outstandings
Total Reserve
183.34
176.43
176.37
142.37
150.66
222.00
Shareholder's Funds
299.72
292.81
292.75
258.75
267.04
338.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.04
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.01
Deferred Tax Assets / Liabilities
0.02
0.02
0.02
0.02
0.02
0.02
Other Long Term Liabilities
0
0
0
0
0
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.02
0.02
0.02
0.02
0.02
0.03
Current Liabilities
Trade Payables
16.12
4.50
4.04
1.96
28.23
34.13
Other Current Liabilities
0.05
0.17
0.08
0.09
0.10
0.11
Short Term Borrowings
0.10
0.86
0.00
0.01
166.00
166.03
Short Term Provisions
0.11
0.05
0.01
0.01
0.01
0.01
Total Current Liabilities
16.39
5.58
4.12
2.07
194.34
200.28
Total Liabilities
316.08
298.40
296.88
260.83
461.40
538.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
199.60
206.71
207.98
196.69
230.41
273.23
Long Term Loans & Advances
1.36
2.10
1.36
1.57
1.57
14.04
Other Non Current Assets
100.17
83.79
81.99
57.04
60.11
80.41
Total Non-Current Assets
301.12
292.61
291.34
255.30
292.09
367.69
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.82
5.22
5.17
5.17
5.17
5.17
Sundry Debtors
4.49
0.00
0.00
0.00
0.00
0.51
Cash and Bank
0.87
0.19
0.06
0.07
0.11
1.13
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
3.78
0.38
0.31
0.29
164.02
164.22
Total Current Assets
14.96
5.79
5.55
5.53
169.31
171.04
Net Current Assets (Including Current Investments)
-1.43
0.21
1.42
3.46
-25.03
-29.24
Total Current Assets Excluding Current Investments
14.96
5.79
5.55
5.53
169.31
171.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
316.08
298.40
296.88
260.83
461.40
538.72
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.10
0.86
0.00
0.01
166.00
166.04
Book Value per share (adjusted)
0
2.52
2.52
2.22
2.29
2.91
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -88.37% vs 0.00% in Mar 2023
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
YoY Growth in year ended Mar 2024 is -3.44% vs -0.61% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 158.38% vs 4.32% in Mar 2023
Compare Balance Sheet Results of Empower India
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
116.38
85.86
30.52
35.55%
Share Warrants & Outstandings
Total Reserve
183.34
340.62
-157.28
-46.17%
Shareholder's Funds
299.72
426.47
-126.75
-29.72%
Minority Interest
0.00
-0.24
0.24
100.00%
Long-Term Borrowings
0.00
19.73
-19.73
-100.00%
Secured Loans
0.00
19.73
-19.73
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.02
2.67
-2.65
-99.25%
Other Long Term Liabilities
0.00
51.35
-51.35
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.43
-0.43
-100.00%
Total Non-Current Liabilities
0.02
74.18
-74.16
-99.97%
Current Liabilities
Trade Payables
16.12
704.96
-688.84
-97.71%
Other Current Liabilities
0.05
52.66
-52.61
-99.91%
Short Term Borrowings
0.10
88.98
-88.88
-99.89%
Short Term Provisions
0.11
0.50
-0.39
-78.00%
Total Current Liabilities
16.39
847.09
-830.70
-98.07%
Total Liabilities
316.08
1,347.50
-1,031.42
-76.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.00
234.09
-234.09
-100.00%
Less: Accumulated Depreciation
0.00
37.37
-37.37
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.00
196.72
-196.72
-100.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
2.60
-2.60
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
199.60
58.39
141.21
241.84%
Long Term Loans & Advances
1.36
6.04
-4.68
-77.48%
Other Non Current Assets
100.17
6.86
93.31
1,360.20%
Total Non-Current Assets
301.12
327.44
-26.32
-8.04%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
5.82
336.93
-331.11
-98.27%
Sundry Debtors
4.49
485.40
-480.91
-99.07%
Cash and Bank
0.87
30.05
-29.18
-97.10%
Other Current Assets
0.00
49.71
-49.71
-100.00%
Short Term Loans and Advances
3.78
117.97
-114.19
-96.80%
Total Current Assets
14.96
1,020.07
-1,005.11
-98.53%
Net Current Assets (Including Current Investments)
-1.43
172.97
-174.40
-100.83%
Total Current Assets Excluding Current Investments
14.96
1,020.07
-1,005.11
-98.53%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
316.08
1,347.50
-1,031.42
-76.54%
Contingent Liabilities
0.00
303.46
-303.46
-100.00%
Total Debt
0.10
108.71
-108.61
-99.91%
Book Value per share (adjusted)
0.00
0.00
0.00
0.00%
Annual - Borrowings
Borrowings 0.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -88.37% vs 0.00% in Mar 2023
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
No Fixed Assets in the last few periods
No Fixed Assets in the last few periods;
Annual - Investments
Investments 199.60 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -3.44% vs -0.61% in Mar 2023
Annual - Current Assets
Current Assets 14.96 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 158.38% vs 4.32% in Mar 2023