down arrow

Fiem Industries

  • Market Cap: Small Cap
  • Industry: Auto Ancillary
  • ISIN: INE737H01014
  • NSEID: FIEMIND
  • BSEID: 532768
INR
1,377.65
51.65 (3.9%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 30.36 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
26.32
13.16
13.16
13.16
13.16
13.16
Share Warrants & Outstandings
Total Reserve
860.60
748.01
629.07
556.19
512.16
463.99
Shareholder's Funds
886.92
761.17
642.23
569.35
525.32
477.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
7.52
21.90
58.09
92.96
Secured Loans
0.00
0.00
7.52
21.90
58.09
92.96
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
21.55
22.20
32.62
36.24
36.85
51.92
Other Long Term Liabilities
22.0911
23.1145
23.8273
24.4998
25.0902
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.54
13.17
5.07
5.00
5.78
6.75
Total Non-Current Liabilities
50.18
58.49
69.03
87.64
125.82
151.64
Current Liabilities
Trade Payables
190.03
165.14
261.10
172.22
167.37
188.25
Other Current Liabilities
82.04
58.28
57.04
59.05
97.59
105.42
Short Term Borrowings
0.00
0.00
13.66
30.28
0.01
38.47
Short Term Provisions
9.28
9.95
5.45
3.66
4.38
1.90
Total Current Liabilities
281.35
233.37
337.26
265.21
269.35
334.04
Total Liabilities
1,218.45
1,053.02
1,048.52
922.20
920.49
962.82
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
967.88
957.24
924.23
911.35
900.46
861.46
Less: Accumulated Depreciation
501.48
494.54
448.69
397.99
345.34
297.12
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
466.40
462.70
475.54
513.36
555.12
564.34
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
5.31
5.35
0.71
2.66
0.25
7.91
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
3.58
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.14
0.25
0.29
21.01
21.24
25.36
Long Term Loans & Advances
22.17
20.92
15.95
15.72
16.50
21.29
Other Non Current Assets
1.43
0.89
3.53
8.69
7.17
3.35
Total Non-Current Assets
524.89
521.03
528.42
595.39
635.77
625.82
Current Assets Loans & Advances
Current Investments
0.00
0.00
76.46
0.00
0.00
0.00
Inventories
204.36
175.70
184.74
116.95
129.09
147.24
Sundry Debtors
193.73
140.80
174.60
80.87
76.98
146.80
Cash and Bank
206.12
183.12
68.40
110.55
47.54
4.46
Other Current Assets
59.11
4.08
3.14
2.95
11.60
17.32
Short Term Loans and Advances
30.24
28.29
12.76
15.50
19.51
21.17
Total Current Assets
693.56
531.99
520.10
326.81
284.72
337.00
Net Current Assets (Including Current Investments)
412.21
298.62
182.84
61.60
15.37
2.96
Total Current Assets Excluding Current Investments
693.56
531.99
443.64
326.81
284.72
337.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,218.45
1,053.02
1,048.52
922.20
920.49
962.82
Contingent Liabilities
78.70
53.15
63.40
64.96
54.26
58.70
Total Debt
0.00
0.00
21.17
52.17
58.10
131.43
Book Value per share (adjusted)
336.98
289.20144600723
488.03
216.32
199.595
362.58
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -4.41% vs -3.02% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 0.78% vs -1.72% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is -44.00% vs -13.79% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 30.37% vs 2.29% in Mar 2023

Compare Balance Sheet Results of Fiem Industries
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.32
9.48
16.84
177.64%
Share Warrants & Outstandings
Total Reserve
860.60
2,780.83
-1,920.23
-69.05%
Shareholder's Funds
886.92
2,790.32
-1,903.40
-68.21%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
21.55
-29.03
50.58
174.23%
Other Long Term Liabilities
22.09
61.33
-39.24
-63.98%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.54
19.98
-13.44
-67.27%
Total Non-Current Liabilities
50.18
52.28
-2.10
-4.02%
Current Liabilities
Trade Payables
190.03
382.92
-192.89
-50.37%
Other Current Liabilities
82.04
101.60
-19.56
-19.25%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
9.28
25.48
-16.20
-63.58%
Total Current Liabilities
281.35
510.00
-228.65
-44.83%
Total Liabilities
1,218.45
3,352.60
-2,134.15
-63.66%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
967.88
1,203.13
-235.25
-19.55%
Less: Accumulated Depreciation
501.48
676.45
-174.97
-25.87%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
466.40
526.68
-60.28
-11.45%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.31
83.97
-78.66
-93.68%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.14
4.18
-4.04
-96.65%
Long Term Loans & Advances
22.17
87.46
-65.29
-74.65%
Other Non Current Assets
1.43
31.79
-30.36
-95.50%
Total Non-Current Assets
524.89
877.83
-352.94
-40.21%
Current Assets Loans & Advances
Current Investments
0.00
23.29
-23.29
-100.00%
Inventories
204.36
175.34
29.02
16.55%
Sundry Debtors
193.73
936.33
-742.60
-79.31%
Cash and Bank
206.12
1,297.37
-1,091.25
-84.11%
Other Current Assets
59.11
17.84
41.27
231.33%
Short Term Loans and Advances
30.24
24.60
5.64
22.93%
Total Current Assets
693.56
2,474.77
-1,781.21
-71.97%
Net Current Assets (Including Current Investments)
412.21
1,964.77
-1,552.56
-79.02%
Total Current Assets Excluding Current Investments
693.56
2,451.48
-1,757.92
-71.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,218.45
3,352.60
-2,134.15
-63.66%
Contingent Liabilities
78.70
1.25
77.45
6,196.00%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
336.98
1,471.10
-1,134.12
-77.09%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 22.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.41% vs -3.02% in Mar 2023

Annual - Fixed Assets
Fixed Assets 471.71 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.78% vs -1.72% in Mar 2023

Annual - Investments
Investments 0.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -44.00% vs -13.79% in Mar 2023

Annual - Current Assets
Current Assets 693.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 30.37% vs 2.29% in Mar 2023