Results Snapshot
Figures in Rs cr
Standalone - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -19.48% vs 37.09% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -35.71% vs 55.56% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 9.36% vs 13.92% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 16.15% vs 16.13% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 13.95% vs 25.78% in Mar 2023
Compare Balance Sheet Results of Frontier Springs
Figures in Rs cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.96
9.48
-5.52
-58.23%
Share Warrants & Outstandings
Total Reserve
85.35
2,779.17
-2,693.82
-96.93%
Shareholder's Funds
89.31
2,788.65
-2,699.34
-96.80%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.17
0.00
1.17
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
1.17
0.00
1.17
0.00%
Deferred Tax Assets / Liabilities
2.65
-28.99
31.64
109.14%
Other Long Term Liabilities
0.09
61.33
-61.24
-99.85%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.48
19.84
-19.36
-97.58%
Total Non-Current Liabilities
4.38
52.18
-47.80
-91.61%
Current Liabilities
Trade Payables
21.53
374.06
-352.53
-94.24%
Other Current Liabilities
2.23
100.18
-97.95
-97.77%
Short Term Borrowings
2.55
0.00
2.55
0.00%
Short Term Provisions
3.37
25.28
-21.91
-86.67%
Total Current Liabilities
29.68
499.53
-469.85
-94.06%
Total Liabilities
123.37
3,340.36
-3,216.99
-96.31%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
74.99
1,186.67
-1,111.68
-93.68%
Less: Accumulated Depreciation
29.86
676.03
-646.17
-95.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
45.14
510.64
-465.50
-91.16%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.59
82.51
-80.92
-98.07%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
17.98
17.69
0.29
1.64%
Long Term Loans & Advances
0.32
86.90
-86.58
-99.63%
Other Non Current Assets
0.76
31.79
-31.03
-97.61%
Total Non-Current Assets
65.79
872.66
-806.87
-92.46%
Current Assets Loans & Advances
Current Investments
0.00
23.29
-23.29
-100.00%
Inventories
30.91
166.99
-136.08
-81.49%
Sundry Debtors
22.17
934.56
-912.39
-97.63%
Cash and Bank
2.28
1,291.81
-1,289.53
-99.82%
Other Current Assets
0.51
17.83
-17.32
-97.14%
Short Term Loans and Advances
1.72
33.23
-31.51
-94.82%
Total Current Assets
57.59
2,467.70
-2,410.11
-97.67%
Net Current Assets (Including Current Investments)
27.90
1,968.18
-1,940.28
-98.58%
Total Current Assets Excluding Current Investments
57.59
2,444.42
-2,386.83
-97.64%
Miscellaneous Expenses not written off
0.06
0.00
0.06
0.00%
Total Assets
123.37
3,340.36
-3,216.99
-96.31%
Contingent Liabilities
0.00
1.25
-1.25
-100.00%
Total Debt
3.72
0.00
3.72
0.00%
Book Value per share (adjusted)
0.00
1,470.22
-1,470.22
-100.00%
Annual - Borrowings
Borrowings 3.72 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -19.48% vs 37.09% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.09 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -35.71% vs 55.56% in Mar 2023
Annual - Fixed Assets
Fixed Assets 46.73 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 9.36% vs 13.92% in Mar 2023
Annual - Investments
Investments 17.98 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 16.15% vs 16.13% in Mar 2023
Annual - Current Assets
Current Assets 57.59 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 13.95% vs 25.78% in Mar 2023