Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
13.90
13.90
13.90
13.90
13.90
Share Warrants & Outstandings
Total Reserve
58.34
57.52
56.31
53.21
50.95
Shareholder's Funds
72.24
71.42
70.21
67.12
64.85
Minority Interest
0.09
0.00
0.00
0.00
0.00
Long-Term Borrowings
24.26
27.30
26.87
19.63
35.08
Secured Loans
24.26
27.30
26.87
19.63
35.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.07
-0.14
-0.07
1.25
1.11
Other Long Term Liabilities
0.0250000000000007
0.0100000000000021
0.00999999999999982
0.667682900000003
0.572299900000001
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.08
0.06
0.05
0.00
0.00
Total Non-Current Liabilities
24.29
27.23
26.87
21.54
36.77
Current Liabilities
Trade Payables
4.11
5.14
5.61
7.55
4.37
Other Current Liabilities
85.51
68.01
87.73
98.72
106.86
Short Term Borrowings
2.97
0.50
0.70
1.82
0.00
Short Term Provisions
0.41
0.38
0.30
0.00
0.00
Total Current Liabilities
93.00
74.04
94.34
108.08
111.24
Total Liabilities
189.63
172.79
191.54
196.87
212.86
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
6.70
6.68
6.80
10.33
10.33
Less: Accumulated Depreciation
1.54
1.05
0.62
3.50
2.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
5.17
5.62
6.18
6.82
7.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
3.00
3.00
3.05
3.07
Long Term Loans & Advances
1.34
1.14
0.45
1.12
1.26
Other Non Current Assets
0.62
0.62
0.60
0.00
0.00
Total Non-Current Assets
7.13
10.39
10.23
10.99
11.98
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
118.46
103.29
92.65
106.67
122.23
Sundry Debtors
34.03
30.32
58.13
43.58
48.81
Cash and Bank
0.78
0.15
0.72
0.61
2.31
Other Current Assets
0.20
0.33
28.00
0.01
0.00
Short Term Loans and Advances
29.03
28.32
1.81
35.00
27.52
Total Current Assets
182.50
162.41
181.31
185.87
200.88
Net Current Assets (Including Current Investments)
89.49
88.37
86.96
77.79
89.64
Total Current Assets Excluding Current Investments
182.50
162.41
181.31
185.87
200.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
189.63
172.79
191.54
196.87
212.86
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
27.23
27.80
27.57
21.44
35.08
Book Value per share (adjusted)
51.96
51.37
50.51
48.28
46.65
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -16.06% vs 5.66% in Mar 2023
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2024 is -6.18% vs -6.03% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 0.53% vs -3.39% in Mar 2023
Compare Balance Sheet Results of Garnet Construct
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.90
363.60
-349.70
-96.18%
Share Warrants & Outstandings
Total Reserve
58.34
13,480.81
-13,422.47
-99.57%
Shareholder's Funds
72.24
13,844.41
-13,772.17
-99.48%
Minority Interest
0.09
0.00
0.09
0.00%
Long-Term Borrowings
24.26
2,192.04
-2,167.78
-98.89%
Secured Loans
24.26
2,192.04
-2,167.78
-98.89%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.07
-172.37
172.30
99.96%
Other Long Term Liabilities
0.03
260.31
-260.28
-99.99%
Long Term Trade Payables
0.00
60.86
-60.86
-100.00%
Long Term Provisions
0.08
2.05
-1.97
-96.10%
Total Non-Current Liabilities
24.29
2,342.89
-2,318.60
-98.96%
Current Liabilities
Trade Payables
4.11
508.72
-504.61
-99.19%
Other Current Liabilities
85.51
2,413.76
-2,328.25
-96.46%
Short Term Borrowings
2.97
303.18
-300.21
-99.02%
Short Term Provisions
0.41
47.65
-47.24
-99.14%
Total Current Liabilities
93.00
3,273.31
-3,180.31
-97.16%
Total Liabilities
189.63
19,460.61
-19,270.98
-99.03%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
6.70
366.12
-359.42
-98.17%
Less: Accumulated Depreciation
1.54
146.93
-145.39
-98.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.17
219.19
-214.02
-97.64%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
2,704.75
-2,704.75
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
3,169.50
-3,169.50
-100.00%
Long Term Loans & Advances
1.34
141.29
-139.95
-99.05%
Other Non Current Assets
0.62
479.95
-479.33
-99.87%
Total Non-Current Assets
7.13
6,714.68
-6,707.55
-99.89%
Current Assets Loans & Advances
Current Investments
0.00
482.60
-482.60
-100.00%
Inventories
118.46
9,261.24
-9,142.78
-98.72%
Sundry Debtors
34.03
204.20
-170.17
-83.33%
Cash and Bank
0.78
767.17
-766.39
-99.90%
Other Current Assets
0.20
753.43
-753.23
-99.97%
Short Term Loans and Advances
29.03
1,277.28
-1,248.25
-97.73%
Total Current Assets
182.50
12,745.92
-12,563.42
-98.57%
Net Current Assets (Including Current Investments)
89.49
9,472.62
-9,383.13
-99.06%
Total Current Assets Excluding Current Investments
182.50
12,263.33
-12,080.83
-98.51%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
189.63
19,460.61
-19,270.98
-99.03%
Contingent Liabilities
0.00
608.59
-608.59
-100.00%
Total Debt
27.23
2,495.22
-2,467.99
-98.91%
Book Value per share (adjusted)
51.96
380.76
-328.80
-86.35%
Annual - Borrowings
Borrowings 9.88 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -16.06% vs 5.66% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2024Figures in Rs Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 3.95 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -6.18% vs -6.03% in Mar 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 158.07 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.53% vs -3.39% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
