down arrow

Genesys Intl.

  • Market Cap: Small Cap
  • Industry: IT - Software
  • ISIN: INE727B01026
  • NSEID: GENESYS
  • BSEID: 506109
INR
615.65
31.65 (5.42%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.94 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
19.77
18.88
32.17
15.61
15.57
15.56
Share Warrants & Outstandings
Total Reserve
463.58
364.42
169.00
157.70
197.33
199.53
Shareholder's Funds
489.16
405.41
204.81
173.31
212.91
223.88
Minority Interest
1.62
2.08
31.06
81.62
93.22
91.74
Long-Term Borrowings
22.14
17.34
1.33
0.84
1.28
1.10
Secured Loans
22.14
17.34
1.33
0.84
1.28
1.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-22.14
-26.90
-27.33
-28.98
-26.16
-23.79
Other Long Term Liabilities
5.0408
4.4714
2.8039
4.2875
6.5947
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.80
7.24
5.97
7.30
6.74
5.24
Total Non-Current Liabilities
12.84
2.15
-17.23
-16.56
-11.54
-17.45
Current Liabilities
Trade Payables
29.65
22.23
23.98
12.98
16.18
15.25
Other Current Liabilities
46.27
29.07
27.90
15.58
18.19
24.29
Short Term Borrowings
29.73
15.04
18.87
5.79
6.57
18.89
Short Term Provisions
3.20
2.73
2.29
2.38
3.14
3.05
Total Current Liabilities
108.85
69.08
73.05
36.74
44.07
61.48
Total Liabilities
612.47
478.72
291.70
275.11
338.66
359.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
361.25
334.65
315.19
321.64
327.31
326.24
Less: Accumulated Depreciation
218.20
189.38
188.38
140.34
132.73
118.53
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
143.05
145.28
126.81
181.30
194.59
207.71
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
7.54
5.99
0.00
0.00
0.00
Intangible assets under development
112.74
57.24
12.98
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
11.00
11.04
Long Term Loans & Advances
7.13
10.59
4.38
5.29
3.65
7.27
Other Non Current Assets
5.37
2.43
2.13
0.90
1.38
0.19
Total Non-Current Assets
281.15
235.27
163.66
199.84
218.88
226.21
Current Assets Loans & Advances
Current Investments
0.00
51.14
6.00
8.17
4.33
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
142.67
83.22
49.15
32.30
47.34
58.53
Cash and Bank
76.38
17.99
21.97
2.95
3.13
4.24
Other Current Assets
96.74
75.76
44.27
26.33
36.92
42.08
Short Term Loans and Advances
15.53
15.33
6.65
5.52
28.06
28.59
Total Current Assets
331.32
243.44
128.04
75.27
119.78
133.44
Net Current Assets (Including Current Investments)
222.47
174.37
54.98
38.53
75.71
71.96
Total Current Assets Excluding Current Investments
331.32
192.30
122.04
67.10
115.45
133.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
612.47
478.72
291.70
275.11
338.66
359.65
Contingent Liabilities
47.53
26.93
15.39
8.63
1.30
3.27
Total Debt
51.87
32.38
20.20
6.63
8.59
19.99
Book Value per share (adjusted)
0
102.41
59.26
55.5
68.36
71.96
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 60.19% vs 60.30% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 12.75% vs 59.64% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -6.39% vs 15.08% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 36.10% vs 90.13% in Mar 2023

Compare Balance Sheet Results of Genesys Intl.
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
19.77
882.00
-862.23
-97.76%
Share Warrants & Outstandings
Total Reserve
463.58
19,531.00
-19,067.42
-97.63%
Shareholder's Funds
489.16
20,413.00
-19,923.84
-97.60%
Minority Interest
1.62
-7.00
8.62
123.14%
Long-Term Borrowings
22.14
0.00
22.14
0.00%
Secured Loans
22.14
0.00
22.14
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-22.14
188.00
-210.14
-111.78%
Other Long Term Liabilities
5.04
591.00
-585.96
-99.15%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.80
88.00
-80.20
-91.14%
Total Non-Current Liabilities
12.84
867.00
-854.16
-98.52%
Current Liabilities
Trade Payables
29.65
886.00
-856.35
-96.65%
Other Current Liabilities
46.27
1,168.00
-1,121.73
-96.04%
Short Term Borrowings
29.73
0.00
29.73
0.00%
Short Term Provisions
3.20
29.00
-25.80
-88.97%
Total Current Liabilities
108.85
2,083.00
-1,974.15
-94.77%
Total Liabilities
612.47
23,356.00
-22,743.53
-97.38%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
361.25
7,126.00
-6,764.75
-94.93%
Less: Accumulated Depreciation
218.20
956.00
-737.80
-77.18%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
143.05
5,758.00
-5,614.95
-97.52%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
18.00
-18.00
-100.00%
Intangible assets under development
112.74
0.00
112.74
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
10,365.00
-10,365.00
-100.00%
Long Term Loans & Advances
7.13
319.00
-311.87
-97.76%
Other Non Current Assets
5.37
748.00
-742.63
-99.28%
Total Non-Current Assets
281.15
17,898.00
-17,616.85
-98.43%
Current Assets Loans & Advances
Current Investments
0.00
1,280.00
-1,280.00
-100.00%
Inventories
0.00
88.00
-88.00
-100.00%
Sundry Debtors
142.67
794.00
-651.33
-82.03%
Cash and Bank
76.38
731.00
-654.62
-89.55%
Other Current Assets
96.74
460.00
-363.26
-78.97%
Short Term Loans and Advances
15.53
2,105.00
-2,089.47
-99.26%
Total Current Assets
331.32
5,458.00
-5,126.68
-93.93%
Net Current Assets (Including Current Investments)
222.47
3,375.00
-3,152.53
-93.41%
Total Current Assets Excluding Current Investments
331.32
4,178.00
-3,846.68
-92.07%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
612.47
23,356.00
-22,743.53
-97.38%
Contingent Liabilities
47.53
10.00
37.53
375.30%
Total Debt
51.87
0.00
51.87
0.00%
Book Value per share (adjusted)
0.00
23.50
-23.50
-100.00%
Annual - Borrowings
Borrowings 51.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 60.19% vs 60.30% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.04 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 12.75% vs 59.64% in Mar 2023

Annual - Fixed Assets
Fixed Assets 143.05 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.39% vs 15.08% in Mar 2023

Annual - Investments
Investments 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 331.32 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 36.10% vs 90.13% in Mar 2023