Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
14.27
14.27
14.27
9.91
Share Warrants & Outstandings
Total Reserve
5.72
3.20
1.09
4.38
Shareholder's Funds
19.99
17.47
15.36
14.29
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.12
1.41
1.41
0.45
Secured Loans
0.12
0.09
0.25
0.45
Unsecured Loans
0.00
1.32
1.16
0.00
Deferred Tax Assets / Liabilities
-0.06
-0.03
-0.04
-0.03
Other Long Term Liabilities
0.01602
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.03
0.00
0.00
0.00
Total Non-Current Liabilities
0.07
0.68
1.38
0.42
Current Liabilities
Trade Payables
1.73
2.62
17.06
11.01
Other Current Liabilities
0.39
0.32
4.03
0.09
Short Term Borrowings
1.49
0.71
0.27
0.15
Short Term Provisions
0.03
0.00
0.41
0.09
Total Current Liabilities
3.64
3.64
21.77
11.35
Total Liabilities
23.70
21.79
38.51
26.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
1.34
1.02
0.92
0.57
Less: Accumulated Depreciation
0.87
0.62
0.42
0.18
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
0.47
0.41
0.50
0.39
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
2.60
0.91
0.60
0.00
Long Term Loans & Advances
3.36
1.38
0.74
0.00
Other Non Current Assets
0.11
0.07
0.00
0.00
Total Non-Current Assets
6.53
2.77
1.85
0.39
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
2.26
2.09
2.50
6.77
Sundry Debtors
13.96
12.77
29.46
17.90
Cash and Bank
0.07
2.78
0.37
0.10
Other Current Assets
0.02
0.00
0.06
0.87
Short Term Loans and Advances
0.85
1.38
4.27
0.02
Total Current Assets
17.17
19.02
36.66
25.67
Net Current Assets (Including Current Investments)
13.53
15.38
14.89
14.32
Total Current Assets Excluding Current Investments
17.17
19.02
36.66
25.67
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
23.70
21.79
38.51
26.06
Contingent Liabilities
0.00
0.02
0.00
0.00
Total Debt
1.52
0.71
1.69
0.60
Book Value per share (adjusted)
1.4
0.122
0.1076
0.999690802983266
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 10.64% vs -16.57% in Mar 2023
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2024 is 14.63% vs -18.00% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 185.71% vs 51.67% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -9.73% vs -48.12% in Mar 2023
Compare Balance Sheet Results of Goyal Aluminiums
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.27
85.86
-71.59
-83.38%
Share Warrants & Outstandings
Total Reserve
5.72
340.62
-334.90
-98.32%
Shareholder's Funds
19.99
426.47
-406.48
-95.31%
Minority Interest
0.00
-0.24
0.24
100.00%
Long-Term Borrowings
0.12
19.73
-19.61
-99.39%
Secured Loans
0.12
19.73
-19.61
-99.39%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.06
2.67
-2.73
-102.25%
Other Long Term Liabilities
0.02
51.35
-51.33
-99.96%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.03
0.43
-0.40
-93.02%
Total Non-Current Liabilities
0.07
74.18
-74.11
-99.91%
Current Liabilities
Trade Payables
1.73
704.96
-703.23
-99.75%
Other Current Liabilities
0.39
52.66
-52.27
-99.26%
Short Term Borrowings
1.49
88.98
-87.49
-98.33%
Short Term Provisions
0.03
0.50
-0.47
-94.00%
Total Current Liabilities
3.64
847.09
-843.45
-99.57%
Total Liabilities
23.70
1,347.50
-1,323.80
-98.24%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1.34
234.09
-232.75
-99.43%
Less: Accumulated Depreciation
0.87
37.37
-36.50
-97.67%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.47
196.72
-196.25
-99.76%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
2.60
-2.60
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.60
58.39
-55.79
-95.55%
Long Term Loans & Advances
3.36
6.04
-2.68
-44.37%
Other Non Current Assets
0.11
6.86
-6.75
-98.40%
Total Non-Current Assets
6.53
327.44
-320.91
-98.01%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
2.26
336.93
-334.67
-99.33%
Sundry Debtors
13.96
485.40
-471.44
-97.12%
Cash and Bank
0.07
30.05
-29.98
-99.77%
Other Current Assets
0.02
49.71
-49.69
-99.96%
Short Term Loans and Advances
0.85
117.97
-117.12
-99.28%
Total Current Assets
17.17
1,020.07
-1,002.90
-98.32%
Net Current Assets (Including Current Investments)
13.53
172.97
-159.44
-92.18%
Total Current Assets Excluding Current Investments
17.17
1,020.07
-1,002.90
-98.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
23.70
1,347.50
-1,323.80
-98.24%
Contingent Liabilities
0.00
303.46
-303.46
-100.00%
Total Debt
1.52
108.71
-107.19
-98.60%
Book Value per share (adjusted)
1.40
0.00
1.40
0.00%
Annual - Borrowings
Borrowings 1.56 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 10.64% vs -16.57% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.02 Cr
in Mar 2024Figures in Rs Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.47 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 14.63% vs -18.00% in Mar 2023
Annual - Investments
Investments 2.60 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 185.71% vs 51.67% in Mar 2023
Annual - Current Assets
Current Assets 17.17 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -9.73% vs -48.12% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
