Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.37
12.29
12.26
12.26
12.26
12.26
Share Warrants & Outstandings
Total Reserve
679.93
604.87
512.34
423.98
365.65
322.96
Shareholder's Funds
709.42
643.82
538.16
436.71
377.91
335.22
Minority Interest
0.19
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
391.20
515.24
143.08
72.08
58.09
80.42
Secured Loans
391.20
515.24
143.08
72.08
58.09
80.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6.54
-1.74
-7.27
-6.39
-10.48
-4.11
Other Long Term Liabilities
15.1589
23.9976
13.1429
8.59279999999999
9.10620000000001
9.6418
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.58
6.80
5.64
5.46
5.18
5.05
Total Non-Current Liabilities
408.39
544.30
154.60
79.75
61.89
91.01
Current Liabilities
Trade Payables
332.92
242.69
216.38
204.31
231.71
231.95
Other Current Liabilities
69.95
93.39
76.72
52.56
71.58
83.12
Short Term Borrowings
133.38
146.78
148.78
119.63
179.03
141.15
Short Term Provisions
2.25
7.33
16.88
15.79
29.60
0.47
Total Current Liabilities
538.51
490.19
458.76
392.29
511.91
456.69
Total Liabilities
1,656.52
1,678.30
1,151.52
908.74
951.71
882.92
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,037.98
608.11
488.91
430.57
417.35
363.13
Less: Accumulated Depreciation
209.47
196.48
169.84
149.84
132.24
111.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
828.51
411.63
319.07
280.73
285.11
251.88
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
12.39
512.96
109.63
6.24
5.17
15.97
Intangible assets under development
0.05
0.36
0.00
0.00
0.00
1.35
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
43.48
6.37
25.80
22.52
23.84
22.24
Long Term Loans & Advances
24.33
25.61
103.43
24.65
25.38
11.43
Other Non Current Assets
19.70
21.34
10.97
4.97
1.52
51.77
Total Non-Current Assets
964.92
1,025.45
602.34
366.84
370.19
354.64
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
347.75
278.38
225.63
179.20
177.10
169.44
Sundry Debtors
249.02
228.72
186.43
193.90
356.51
305.05
Cash and Bank
22.38
31.42
72.58
127.98
10.25
20.58
Other Current Assets
16.34
9.31
13.56
15.98
17.83
14.84
Short Term Loans and Advances
56.10
105.02
50.97
24.85
19.82
18.38
Total Current Assets
691.59
652.85
549.18
541.91
581.52
528.28
Net Current Assets (Including Current Investments)
153.08
162.67
90.42
149.62
69.61
71.59
Total Current Assets Excluding Current Investments
691.59
652.85
549.18
541.91
581.52
528.28
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,656.52
1,678.30
1,151.52
908.74
951.71
882.92
Contingent Liabilities
48.46
27.61
55.61
56.03
51.19
44.50
Total Debt
524.58
662.02
291.86
191.72
237.11
221.57
Book Value per share (adjusted)
0
52.21
43.8
35.61
30.82
27.34
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -20.76% vs 126.83% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -36.83% vs 82.65% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -9.05% vs 115.67% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 582.57% vs -75.31% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 5.93% vs 18.88% in Mar 2023
Compare Balance Sheet Results of Greenply Industr
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.37
22.25
-9.88
-44.40%
Share Warrants & Outstandings
Total Reserve
679.93
2,189.43
-1,509.50
-68.94%
Shareholder's Funds
709.42
2,211.69
-1,502.27
-67.92%
Minority Interest
0.19
-5.09
5.28
103.73%
Long-Term Borrowings
391.20
156.99
234.21
149.19%
Secured Loans
391.20
156.99
234.21
149.19%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-6.54
39.80
-46.34
-116.43%
Other Long Term Liabilities
15.16
52.91
-37.75
-71.35%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
8.58
11.30
-2.72
-24.07%
Total Non-Current Liabilities
408.39
260.91
147.48
56.53%
Current Liabilities
Trade Payables
332.92
286.11
46.81
16.36%
Other Current Liabilities
69.95
227.73
-157.78
-69.28%
Short Term Borrowings
133.38
561.37
-427.99
-76.24%
Short Term Provisions
2.25
9.33
-7.08
-75.88%
Total Current Liabilities
538.51
1,084.55
-546.04
-50.35%
Total Liabilities
1,656.52
3,552.15
-1,895.63
-53.37%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,037.98
2,491.26
-1,453.28
-58.34%
Less: Accumulated Depreciation
209.47
583.97
-374.50
-64.13%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
828.51
1,907.29
-1,078.78
-56.56%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
12.39
266.63
-254.24
-95.35%
Intangible assets under development
0.05
0.00
0.05
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
43.48
8.93
34.55
386.90%
Long Term Loans & Advances
24.33
76.56
-52.23
-68.22%
Other Non Current Assets
19.70
15.56
4.14
26.61%
Total Non-Current Assets
964.92
2,274.96
-1,310.04
-57.59%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
347.75
645.60
-297.85
-46.14%
Sundry Debtors
249.02
416.79
-167.77
-40.25%
Cash and Bank
22.38
67.14
-44.76
-66.67%
Other Current Assets
16.34
13.43
2.91
21.67%
Short Term Loans and Advances
56.10
134.23
-78.13
-58.21%
Total Current Assets
691.59
1,277.18
-585.59
-45.85%
Net Current Assets (Including Current Investments)
153.08
192.64
-39.56
-20.54%
Total Current Assets Excluding Current Investments
691.59
1,277.18
-585.59
-45.85%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,656.52
3,552.15
-1,895.63
-53.37%
Contingent Liabilities
48.46
226.72
-178.26
-78.63%
Total Debt
524.58
718.36
-193.78
-26.98%
Book Value per share (adjusted)
0.00
99.39
-99.39
-100.00%
Annual - Borrowings
Borrowings 524.58 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -20.76% vs 126.83% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.16 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -36.83% vs 82.65% in Mar 2023
Annual - Fixed Assets
Fixed Assets 840.91 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -9.05% vs 115.67% in Mar 2023
Annual - Investments
Investments 43.48 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 582.57% vs -75.31% in Mar 2023
Annual - Current Assets
Current Assets 691.59 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 5.93% vs 18.88% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
