Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
11.64
11.64
11.64
11.64
11.64
11.64
Share Warrants & Outstandings
Total Reserve
-16.44
-4.36
15.67
29.53
62.61
73.14
Shareholder's Funds
-4.80
7.28
27.31
41.17
74.25
84.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1.82
8.27
6.60
11.89
4.18
3.83
Secured Loans
0.00
0.00
0.00
5.90
0.01
0.03
Unsecured Loans
1.82
8.27
6.60
5.99
4.17
3.80
Deferred Tax Assets / Liabilities
0.20
0.92
3.51
4.70
-7.69
-4.78
Other Long Term Liabilities
0.000000000
0.3664
4.337
4.4721
3.2691
2.6348
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
2.02
9.55
14.45
21.07
-0.23
1.68
Current Liabilities
Trade Payables
7.54
3.49
9.02
4.26
31.97
48.16
Other Current Liabilities
44.53
60.69
15.80
8.24
3.68
4.89
Short Term Borrowings
43.25
17.76
66.53
60.46
60.08
51.90
Short Term Provisions
1.40
0.16
0.85
0.99
1.26
1.14
Total Current Liabilities
96.72
82.11
92.21
73.95
96.99
106.08
Total Liabilities
93.94
98.94
133.97
136.18
171.01
192.54
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.61
6.48
210.72
210.92
211.26
211.00
Less: Accumulated Depreciation
0.60
6.41
95.48
92.72
89.63
86.46
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.01
0.07
115.24
118.20
121.63
124.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.28
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.01
0.00
0.00
0.00
0.00
1.37
Long Term Loans & Advances
0.06
0.07
1.82
1.85
0.44
0.81
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
0.07
0.14
117.07
120.05
122.07
127.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.13
8.35
9.21
26.69
42.97
Sundry Debtors
0.00
0.00
2.66
2.24
10.96
14.14
Cash and Bank
0.16
0.48
4.33
2.03
6.72
2.57
Other Current Assets
92.07
96.39
0.26
0.72
0.61
0.65
Short Term Loans and Advances
1.63
1.80
1.31
1.93
3.95
5.20
Total Current Assets
93.86
98.80
16.90
16.13
48.94
65.53
Net Current Assets (Including Current Investments)
-2.86
16.70
-75.30
-57.82
-48.05
-40.54
Total Current Assets Excluding Current Investments
93.86
98.80
16.90
16.13
48.94
65.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
93.94
98.94
133.97
136.18
171.01
192.54
Contingent Liabilities
0.00
0.00
0.00
3.00
3.00
3.00
Total Debt
45.07
26.03
73.13
72.35
64.26
55.73
Book Value per share (adjusted)
-82.39
-72
-56.56
-44.66
-16.73
-9.17
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 73.15% vs -64.41% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -100.00% vs -91.47% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -85.71% vs -99.94% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is -5.00% vs 484.62% in Mar 2023
Compare Balance Sheet Results of GTN Textiles
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.64
97.18
-85.54
-88.02%
Share Warrants & Outstandings
Total Reserve
-16.44
4,418.63
-4,435.07
-100.37%
Shareholder's Funds
-4.80
4,515.81
-4,520.61
-100.11%
Minority Interest
0.00
97.31
-97.31
-100.00%
Long-Term Borrowings
1.82
954.04
-952.22
-99.81%
Secured Loans
0.00
954.04
-954.04
-100.00%
Unsecured Loans
1.82
0.00
1.82
0.00%
Deferred Tax Assets / Liabilities
0.20
370.46
-370.26
-99.95%
Other Long Term Liabilities
0.00
572.32
-572.32
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.32
-0.32
-100.00%
Total Non-Current Liabilities
2.02
1,775.81
-1,773.79
-99.89%
Current Liabilities
Trade Payables
7.54
908.82
-901.28
-99.17%
Other Current Liabilities
44.53
499.47
-454.94
-91.08%
Short Term Borrowings
43.25
1,687.80
-1,644.55
-97.44%
Short Term Provisions
1.40
0.00
1.40
0.00%
Total Current Liabilities
96.72
3,096.09
-2,999.37
-96.88%
Total Liabilities
93.94
9,485.02
-9,391.08
-99.01%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.61
7,324.27
-7,323.66
-99.99%
Less: Accumulated Depreciation
0.60
3,612.38
-3,611.78
-99.98%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.01
3,711.89
-3,711.88
-100.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
46.77
-46.77
-100.00%
Intangible assets under development
0.00
2.06
-2.06
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
7.57
-7.56
-99.87%
Long Term Loans & Advances
0.06
128.61
-128.55
-99.95%
Other Non Current Assets
0.00
358.30
-358.30
-100.00%
Total Non-Current Assets
0.07
4,168.13
-4,168.06
-100.00%
Current Assets Loans & Advances
Current Investments
0.00
908.79
-908.79
-100.00%
Inventories
0.00
2,071.79
-2,071.79
-100.00%
Sundry Debtors
0.00
1,254.70
-1,254.70
-100.00%
Cash and Bank
0.16
254.81
-254.65
-99.94%
Other Current Assets
92.07
472.24
-380.17
-80.50%
Short Term Loans and Advances
1.63
354.56
-352.93
-99.54%
Total Current Assets
93.86
5,316.89
-5,223.03
-98.23%
Net Current Assets (Including Current Investments)
-2.86
2,220.80
-2,223.66
-100.13%
Total Current Assets Excluding Current Investments
93.86
4,408.10
-4,314.24
-97.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
93.94
9,485.02
-9,391.08
-99.01%
Contingent Liabilities
0.00
47.13
-47.13
-100.00%
Total Debt
45.07
2,399.18
-2,354.11
-98.12%
Book Value per share (adjusted)
-82.39
0.00
-82.39
0.00%
Annual - Borrowings
Borrowings 45.07 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 73.15% vs -64.41% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -100.00% vs -91.47% in Mar 2023
Annual - Fixed Assets
Fixed Assets 0.01 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -85.71% vs -99.94% in Mar 2023
Annual - Investments
Investments 0.01 Cr
in Mar 2024Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 93.86 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -5.00% vs 484.62% in Mar 2023