down arrow

Guj. Ambuja Exp

  • Market Cap: Mid Cap
  • Industry: Refined Oil and Vanaspati
  • ISIN: INE036B01030
  • NSEID: GAEL
  • BSEID: 524226
INR
115.55
5.4 (4.9%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 14.26 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'16
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
45.87
22.93
22.93
22.93
22.93
27.67
Share Warrants & Outstandings
Total Reserve
2,723.15
2,411.05
2,095.40
1,633.71
1,303.53
888.72
Shareholder's Funds
2,769.02
2,433.98
2,118.33
1,656.64
1,326.46
916.39
Minority Interest
4.97
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1.94
3.09
2.62
2.12
1.44
21.72
Secured Loans
0.00
0.00
2.62
2.12
0.00
21.72
Unsecured Loans
1.94
3.09
0.00
0.00
1.44
0.00
Deferred Tax Assets / Liabilities
73.75
57.42
45.49
43.76
34.92
55.71
Other Long Term Liabilities
10.48
9.84999999999999
18.33
13.58
16.93
4.38999999999999
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.27
7.39
6.93
6.62
6.52
0.00
Total Non-Current Liabilities
96.44
77.75
73.37
66.08
59.81
81.82
Current Liabilities
Trade Payables
173.92
144.70
185.18
167.65
134.81
83.35
Other Current Liabilities
68.50
72.54
104.16
115.67
63.42
40.03
Short Term Borrowings
192.99
217.58
266.19
150.61
145.60
299.55
Short Term Provisions
3.93
5.05
5.40
6.20
6.26
0.00
Total Current Liabilities
439.34
439.87
560.93
440.13
350.09
422.93
Total Liabilities
3,309.77
2,951.60
2,752.63
2,162.85
1,736.36
1,421.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,690.67
1,612.20
1,273.26
1,143.21
1,119.32
1,037.81
Less: Accumulated Depreciation
685.37
573.37
508.32
420.78
343.38
475.49
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,005.30
1,038.83
764.94
722.43
775.94
562.32
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
153.19
86.99
245.97
106.31
12.19
100.57
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
170.23
74.16
51.61
23.64
17.53
41.16
Long Term Loans & Advances
60.25
31.57
42.86
34.19
18.56
35.97
Other Non Current Assets
4.50
4.75
2.81
3.57
2.75
0.08
Total Non-Current Assets
1,424.71
1,239.74
1,114.38
898.59
838.23
740.10
Current Assets Loans & Advances
Current Investments
669.36
576.04
662.10
155.98
4.60
31.36
Inventories
785.85
665.10
666.16
723.41
598.71
430.75
Sundry Debtors
321.76
277.96
224.41
225.38
154.24
173.71
Cash and Bank
19.07
110.18
18.42
98.27
101.36
8.32
Other Current Assets
40.19
30.32
27.70
11.79
20.80
8.06
Short Term Loans and Advances
48.83
52.26
39.46
49.43
18.42
28.84
Total Current Assets
1,885.06
1,711.86
1,638.25
1,264.26
898.13
681.04
Net Current Assets (Including Current Investments)
1,445.72
1,271.99
1,077.32
824.13
548.04
258.11
Total Current Assets Excluding Current Investments
1,215.70
1,135.82
976.15
1,108.28
893.53
649.68
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,309.77
2,951.60
2,752.63
2,162.85
1,736.36
1,421.14
Contingent Liabilities
100.28
66.16
63.16
13.90
25.71
12.24
Total Debt
196.86
223.01
271.26
154.60
147.04
321.27
Book Value per share (adjusted)
60.37
53.075
92.38
36.125
28.925
66.24
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -11.66% vs -17.91% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 6.40% vs -46.26% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 2.90% vs 11.37% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 129.54% vs 43.69% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 10.12% vs 4.49% in Mar 2023

Compare Balance Sheet Results of Guj. Ambuja Exp
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
45.87
29.81
16.06
53.87%
Share Warrants & Outstandings
Total Reserve
2,723.15
756.48
1,966.67
259.98%
Shareholder's Funds
2,769.02
786.29
1,982.73
252.16%
Minority Interest
4.97
0.00
4.97
0.00%
Long-Term Borrowings
1.94
294.26
-292.32
-99.34%
Secured Loans
0.00
294.26
-294.26
-100.00%
Unsecured Loans
1.94
0.00
1.94
0.00%
Deferred Tax Assets / Liabilities
73.75
19.49
54.26
278.40%
Other Long Term Liabilities
10.48
14.65
-4.17
-28.46%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
10.27
2.67
7.60
284.64%
Total Non-Current Liabilities
96.44
331.08
-234.64
-70.87%
Current Liabilities
Trade Payables
173.92
1,656.60
-1,482.68
-89.50%
Other Current Liabilities
68.50
136.26
-67.76
-49.73%
Short Term Borrowings
192.99
293.00
-100.01
-34.13%
Short Term Provisions
3.93
3.59
0.34
9.47%
Total Current Liabilities
439.34
2,089.45
-1,650.11
-78.97%
Total Liabilities
3,309.77
3,206.83
102.94
3.21%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,690.67
1,075.39
615.28
57.21%
Less: Accumulated Depreciation
685.37
346.67
338.70
97.70%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,005.30
728.72
276.58
37.95%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
153.19
5.94
147.25
2,478.96%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
170.23
1.37
168.86
12,325.55%
Long Term Loans & Advances
60.25
18.27
41.98
229.78%
Other Non Current Assets
4.50
10.95
-6.45
-58.90%
Total Non-Current Assets
1,424.71
778.13
646.58
83.09%
Current Assets Loans & Advances
Current Investments
669.36
8.50
660.86
7,774.82%
Inventories
785.85
1,298.27
-512.42
-39.47%
Sundry Debtors
321.76
385.63
-63.87
-16.56%
Cash and Bank
19.07
436.82
-417.75
-95.63%
Other Current Assets
40.19
11.17
29.02
259.80%
Short Term Loans and Advances
48.83
288.31
-239.48
-83.06%
Total Current Assets
1,885.06
2,428.70
-543.64
-22.38%
Net Current Assets (Including Current Investments)
1,445.72
339.25
1,106.47
326.15%
Total Current Assets Excluding Current Investments
1,215.70
2,420.20
-1,204.50
-49.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,309.77
3,206.83
102.94
3.21%
Contingent Liabilities
100.28
46.34
53.94
116.40%
Total Debt
196.86
587.27
-390.41
-66.48%
Book Value per share (adjusted)
60.37
53.27
7.10
13.33%
Annual - Borrowings
Borrowings 194.93 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.66% vs -17.91% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.48 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 6.40% vs -46.26% in Mar 2023

Annual - Fixed Assets
Fixed Assets 1,158.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.90% vs 11.37% in Mar 2023

Annual - Investments
Investments 170.23 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 129.54% vs 43.69% in Mar 2023

Annual - Current Assets
Current Assets 1,885.06 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.12% vs 4.49% in Mar 2023