Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
11.42
10.42
10.42
Share Warrants & Outstandings
Total Reserve
38.76
30.14
27.87
Shareholder's Funds
50.18
42.61
38.30
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
1.61
2.57
3.46
Secured Loans
1.61
2.57
3.46
Unsecured Loans
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.18
0.12
0.06
Other Long Term Liabilities
0.000000000
0.000000000
3.6953
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.14
0.11
0.24
Total Non-Current Liabilities
1.93
2.81
7.45
Current Liabilities
Trade Payables
11.32
15.02
3.13
Other Current Liabilities
0.18
0.37
0.73
Short Term Borrowings
20.74
18.83
5.70
Short Term Provisions
0.35
0.31
0.32
Total Current Liabilities
32.58
34.53
9.88
Total Liabilities
84.70
79.96
55.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
6.16
6.13
3.64
Less: Accumulated Depreciation
1.98
1.67
1.41
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
4.19
4.46
2.23
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
0.30
0.00
2.71
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
4.62
4.86
0.07
Long Term Loans & Advances
14.64
5.75
0.24
Other Non Current Assets
0.00
0.09
0.00
Total Non-Current Assets
34.71
26.15
13.83
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
Inventories
19.96
16.42
15.95
Sundry Debtors
25.97
32.59
23.19
Cash and Bank
0.56
0.88
0.17
Other Current Assets
1.27
1.72
0.27
Short Term Loans and Advances
2.23
2.19
2.22
Total Current Assets
49.99
53.80
41.80
Net Current Assets (Including Current Investments)
17.40
19.27
31.92
Total Current Assets Excluding Current Investments
49.99
53.80
41.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
84.70
79.96
55.63
Contingent Liabilities
2.11
1.39
0.19
Total Debt
22.34
21.40
9.16
Book Value per share (adjusted)
43.93
38.91
36.74
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 4.39% vs 133.62% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 0.45% vs -9.72% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -4.94% vs 6,842.86% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -7.08% vs 28.71% in Mar 2023
Compare Balance Sheet Results of Hindprakash Indu
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.42
26.66
-15.24
-57.16%
Share Warrants & Outstandings
Total Reserve
38.76
458.76
-420.00
-91.55%
Shareholder's Funds
50.18
485.43
-435.25
-89.66%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
1.61
0.20
1.41
705.00%
Secured Loans
1.61
0
1.61
0.00%
Unsecured Loans
0.00
0.20
-0.20
-100.00%
Deferred Tax Assets / Liabilities
0.18
4.56
-4.38
-96.05%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.14
0
0.14
0.00%
Total Non-Current Liabilities
1.93
4.77
-2.84
-59.54%
Current Liabilities
Trade Payables
11.32
170.12
-158.80
-93.35%
Other Current Liabilities
0.18
23.42
-23.24
-99.23%
Short Term Borrowings
20.74
0
20.74
0.00%
Short Term Provisions
0.35
114.79
-114.44
-99.70%
Total Current Liabilities
32.58
308.32
-275.74
-89.43%
Total Liabilities
84.70
798.51
-713.81
-89.39%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
6.16
379.51
-373.35
-98.38%
Less: Accumulated Depreciation
1.98
209.03
-207.05
-99.05%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
4.19
170.49
-166.30
-97.54%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.30
14.89
-14.59
-97.99%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
4.62
31.00
-26.38
-85.10%
Long Term Loans & Advances
14.64
0
14.64
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
34.71
216.38
-181.67
-83.96%
Current Assets Loans & Advances
Current Investments
0.00
235.51
-235.51
-100.00%
Inventories
19.96
115.59
-95.63
-82.73%
Sundry Debtors
25.97
133.39
-107.42
-80.53%
Cash and Bank
0.56
28.45
-27.89
-98.03%
Other Current Assets
1.27
1.83
-0.56
-30.60%
Short Term Loans and Advances
2.23
67.37
-65.14
-96.69%
Total Current Assets
49.99
582.13
-532.14
-91.41%
Net Current Assets (Including Current Investments)
17.40
273.81
-256.41
-93.65%
Total Current Assets Excluding Current Investments
49.99
346.62
-296.63
-85.58%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
84.70
798.51
-713.81
-89.39%
Contingent Liabilities
2.11
87.60
-85.49
-97.59%
Total Debt
22.34
0.20
22.14
11,070.00%
Book Value per share (adjusted)
43.93
182.08
-138.15
-75.87%
Annual - Borrowings
Borrowings 22.34 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 4.39% vs 133.62% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 4.48 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.45% vs -9.72% in Mar 2023
Annual - Investments
Investments 4.62 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -4.94% vs 6,842.86% in Mar 2023
Annual - Current Assets
Current Assets 49.99 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -7.08% vs 28.71% in Mar 2023