down arrow

Hindustan Motors

  • Market Cap: Micro Cap
  • Industry: Automobiles - Passenger Cars
  • ISIN: INE253A01025
  • NSEID: HINDMOTORS
  • BSEID: 500500
INR
22.76
0.36 (1.61%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.23 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'16
Mar'15
Mar'14
Sep'13
Mar'12
Mar'11
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
104.41
104.41
92.47
92.47
86.57
80.67
Share Warrants & Outstandings
Total Reserve
-197.78
-166.10
-127.68
-125.38
-60.44
-37.38
Shareholder's Funds
-93.37
-61.69
-35.21
-32.91
29.74
43.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
6.84
13.69
0.00
0.00
29.54
38.28
Secured Loans
6.84
13.69
0.00
0.00
17.59
17.59
Unsecured Loans
0.00
0.00
0.00
0.00
11.95
20.70
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
-0.02
8.77
12.22
Other Long Term Liabilities
3.1392
8.9531
226.66
1054.68
519.04
451.51
Long Term Trade Payables
0.00
0.00
2.16
2.85
0.00
0.00
Long Term Provisions
0.00
0.00
8.79
7.90
6.48
6.42
Total Non-Current Liabilities
9.98
22.64
13.22
21.28
49.98
61.43
Current Liabilities
Trade Payables
25.18
25.46
48.90
80.16
87.42
166.47
Other Current Liabilities
106.98
81.67
134.61
117.89
86.50
71.35
Short Term Borrowings
2.81
2.39
18.78
71.71
92.61
76.15
Short Term Provisions
0.00
0.00
9.07
7.80
2.67
1.79
Total Current Liabilities
134.97
109.52
211.37
277.56
269.20
315.76
Total Liabilities
51.58
70.47
189.37
265.93
348.93
420.48
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
237.05
238.92
241.85
465.93
481.62
481.04
Less: Accumulated Depreciation
209.85
209.61
202.76
347.69
372.73
353.04
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
27.20
29.31
39.09
118.25
108.89
128.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.49
15.15
1.43
Intangible assets under development
0.00
0.00
0.00
0.23
3.44
0.86
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.19
0.19
0.19
16.43
80.13
100.53
Long Term Loans & Advances
4.27
5.45
1.88
3.58
3.68
2.94
Other Non Current Assets
0.00
0.00
24.89
4.12
4.30
4.12
Total Non-Current Assets
31.66
34.96
66.04
143.10
215.59
237.88
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.00
10.54
15.18
81.37
61.85
99.39
Sundry Debtors
1.12
1.30
18.11
20.65
19.74
17.19
Cash and Bank
0.05
0.24
0.89
8.03
36.96
31.42
Other Current Assets
8.64
19.47
86.79
6.88
8.55
24.55
Short Term Loans and Advances
3.12
3.97
2.36
5.91
6.24
10.05
Total Current Assets
19.93
35.51
123.33
122.83
133.34
182.60
Net Current Assets (Including Current Investments)
-115.04
-74.01
-88.04
-154.74
-135.86
-133.16
Total Current Assets Excluding Current Investments
19.93
35.51
123.33
122.83
133.34
182.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
51.58
70.47
189.37
265.93
348.93
420.48
Contingent Liabilities
145.61
116.24
128.54
94.59
95.75
99.36
Total Debt
27.57
33.99
41.10
98.42
130.90
126.98
Book Value per share (adjusted)
-4.82
-3.3
-2.3053
-2.1951
1.0685
2.2021
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -8.14% vs -1.15% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -29.29% vs -3.08% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 314.46% vs -22.12% in Mar 2023

Compare Balance Sheet Results of Hindustan Motors
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
104.41
157.20
-52.79
-33.58%
Share Warrants & Outstandings
Total Reserve
-197.78
85,478.80
-85,676.58
-100.23%
Shareholder's Funds
-93.37
85,636.00
-85,729.37
-100.11%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
6.84
0.00
6.84
0.00%
Secured Loans
6.84
0.00
6.84
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
342.10
-342.10
-100.00%
Other Long Term Liabilities
3.14
3,229.40
-3,226.26
-99.90%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
144.80
-144.80
-100.00%
Total Non-Current Liabilities
9.98
3,716.30
-3,706.32
-99.73%
Current Liabilities
Trade Payables
25.18
16,988.40
-16,963.22
-99.85%
Other Current Liabilities
106.98
7,618.40
-7,511.42
-98.60%
Short Term Borrowings
2.81
33.10
-30.29
-91.51%
Short Term Provisions
0.00
1,311.90
-1,311.90
-100.00%
Total Current Liabilities
134.97
25,951.80
-25,816.83
-99.48%
Total Liabilities
51.58
1,15,304.10
-1,15,252.52
-99.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
237.05
60,046.50
-59,809.45
-99.61%
Less: Accumulated Depreciation
209.85
32,794.60
-32,584.75
-99.36%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
27.20
27,251.90
-27,224.70
-99.90%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
7,504.30
-7,504.30
-100.00%
Intangible assets under development
0.00
230.50
-230.50
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.19
53,383.80
-53,383.61
-100.00%
Long Term Loans & Advances
4.27
2,075.30
-2,071.03
-99.79%
Other Non Current Assets
0.00
1,611.60
-1,611.60
-100.00%
Total Non-Current Assets
31.66
92,670.30
-92,638.64
-99.97%
Current Assets Loans & Advances
Current Investments
0.00
3,912.20
-3,912.20
-100.00%
Inventories
7.00
5,318.10
-5,311.10
-99.87%
Sundry Debtors
1.12
4,596.80
-4,595.68
-99.98%
Cash and Bank
0.05
2,827.40
-2,827.35
-100.00%
Other Current Assets
8.64
1,439.50
-1,430.86
-99.40%
Short Term Loans and Advances
3.12
4,566.60
-4,563.48
-99.93%
Total Current Assets
19.93
22,633.80
-22,613.87
-99.91%
Net Current Assets (Including Current Investments)
-115.04
-3,318.00
3,202.96
96.53%
Total Current Assets Excluding Current Investments
19.93
18,721.60
-18,701.67
-99.89%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
51.58
1,15,304.10
-1,15,252.52
-99.96%
Contingent Liabilities
145.61
20,021.70
-19,876.09
-99.27%
Total Debt
27.57
33.10
-5.53
-16.71%
Book Value per share (adjusted)
-4.82
2,723.79
-2,728.61
-100.18%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.79 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.14% vs -1.15% in Mar 2023

Annual - Fixed Assets
Fixed Assets 11.59 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -29.29% vs -3.08% in Mar 2023

Annual - Investments
Investments 0.11 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 40.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 314.46% vs -22.12% in Mar 2023