down arrow

Hyundai Motor I

  • Market Cap: Large Cap
  • Industry: Automobiles - Passenger Cars
  • ISIN: INE0V6F01027
  • NSEID: HYUNDAI
  • BSEID: 544274
INR
1,620.50
27.8 (1.75%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 6.89 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
812.54
812.54
812.54
812.54
Share Warrants & Outstandings
Total Reserve
9,853.12
19,242.28
16,043.71
14,498.80
Shareholder's Funds
10,665.66
20,054.82
16,856.26
15,311.34
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
622.80
706.57
797.46
820.53
Secured Loans
307.18
293.64
272.52
252.92
Unsecured Loans
315.62
412.93
524.94
567.61
Deferred Tax Assets / Liabilities
-947.79
-826.60
-615.67
-449.41
Other Long Term Liabilities
1216.865
1002.678
737.807
664.864
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
846.74
803.76
774.30
791.61
Total Non-Current Liabilities
1,738.61
1,686.41
1,693.89
1,827.59
Current Liabilities
Trade Payables
7,493.06
7,440.83
5,405.43
6,065.36
Other Current Liabilities
4,906.19
3,658.74
3,067.01
2,238.91
Short Term Borrowings
145.12
452.03
262.52
424.70
Short Term Provisions
452.82
453.90
457.28
413.24
Total Current Liabilities
12,997.19
12,005.51
9,192.24
9,142.22
Total Liabilities
25,401.46
33,746.74
27,742.38
26,281.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
22,573.49
19,580.28
18,152.35
16,652.18
Less: Accumulated Depreciation
15,577.41
13,487.61
11,481.14
9,364.33
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
6,996.09
6,092.67
6,671.21
7,287.85
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
652.84
1,336.63
529.12
817.23
Intangible assets under development
0.00
0.00
0.00
0.28
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Loans & Advances
962.50
860.39
423.35
717.43
Other Non Current Assets
47.65
37.32
38.86
51.64
Total Non-Current Assets
9,277.41
8,384.77
7,662.54
8,874.43
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
3,315.63
3,422.41
2,881.12
2,563.32
Sundry Debtors
2,510.03
2,897.19
2,182.41
2,464.95
Cash and Bank
9,017.34
17,741.15
14,138.84
11,567.63
Other Current Assets
913.00
996.49
286.19
223.88
Short Term Loans and Advances
396.06
334.53
591.28
586.95
Total Current Assets
16,124.04
25,361.97
20,079.84
17,406.72
Net Current Assets (Including Current Investments)
3,126.86
13,356.46
10,887.60
8,264.51
Total Current Assets Excluding Current Investments
16,124.04
25,361.97
20,079.84
17,406.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
25,401.46
33,746.74
27,742.38
26,281.15
Contingent Liabilities
3,254.04
2,537.03
3,662.38
2,523.50
Total Debt
767.91
1,158.60
1,059.98
1,245.24
Book Value per share (adjusted)
13126.3
24681.61
20745.11
18843.78
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -33.72% vs 9.30% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 21.36% vs 35.90% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 2.96% vs 3.18% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -36.42% vs 26.31% in Mar 2023

Compare Balance Sheet Results of Hyundai Motor I
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
812.54
157.20
655.34
416.88%
Share Warrants & Outstandings
Total Reserve
9,853.12
85,478.80
-75,625.68
-88.47%
Shareholder's Funds
10,665.66
85,636.00
-74,970.34
-87.55%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
622.80
0.00
622.80
0.00%
Secured Loans
307.18
0.00
307.18
0.00%
Unsecured Loans
315.62
0.00
315.62
0.00%
Deferred Tax Assets / Liabilities
-947.79
342.10
-1,289.89
-377.05%
Other Long Term Liabilities
1,216.87
3,229.40
-2,012.53
-62.32%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
846.74
144.80
701.94
484.77%
Total Non-Current Liabilities
1,738.61
3,716.30
-1,977.69
-53.22%
Current Liabilities
Trade Payables
7,493.06
16,988.40
-9,495.34
-55.89%
Other Current Liabilities
4,906.19
7,618.40
-2,712.21
-35.60%
Short Term Borrowings
145.12
33.10
112.02
338.43%
Short Term Provisions
452.82
1,311.90
-859.08
-65.48%
Total Current Liabilities
12,997.19
25,951.80
-12,954.61
-49.92%
Total Liabilities
25,401.46
1,15,304.10
-89,902.64
-77.97%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
22,573.49
60,046.50
-37,473.01
-62.41%
Less: Accumulated Depreciation
15,577.41
32,794.60
-17,217.19
-52.50%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6,996.09
27,251.90
-20,255.81
-74.33%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
652.84
7,504.30
-6,851.46
-91.30%
Intangible assets under development
0.00
230.50
-230.50
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
53,383.80
-53,383.80
-100.00%
Long Term Loans & Advances
962.50
2,075.30
-1,112.80
-53.62%
Other Non Current Assets
47.65
1,611.60
-1,563.95
-97.04%
Total Non-Current Assets
9,277.41
92,670.30
-83,392.89
-89.99%
Current Assets Loans & Advances
Current Investments
0.00
3,912.20
-3,912.20
-100.00%
Inventories
3,315.63
5,318.10
-2,002.47
-37.65%
Sundry Debtors
2,510.03
4,596.80
-2,086.77
-45.40%
Cash and Bank
9,017.34
2,827.40
6,189.94
218.93%
Other Current Assets
913.00
1,439.50
-526.50
-36.58%
Short Term Loans and Advances
396.06
4,566.60
-4,170.54
-91.33%
Total Current Assets
16,124.04
22,633.80
-6,509.76
-28.76%
Net Current Assets (Including Current Investments)
3,126.86
-3,318.00
6,444.86
194.24%
Total Current Assets Excluding Current Investments
16,124.04
18,721.60
-2,597.56
-13.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
25,401.46
1,15,304.10
-89,902.64
-77.97%
Contingent Liabilities
3,254.04
20,021.70
-16,767.66
-83.75%
Total Debt
767.91
33.10
734.81
2,219.97%
Book Value per share (adjusted)
13,126.30
2,723.79
10,402.51
381.91%
Annual - Borrowings
Borrowings 767.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -33.72% vs 9.30% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,216.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.36% vs 35.90% in Mar 2023

Annual - Fixed Assets
Fixed Assets 7,648.93 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.96% vs 3.18% in Mar 2023

Annual - Investments
Investments 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 16,124.04 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -36.42% vs 26.31% in Mar 2023