Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
9.37
9.37
9.37
9.37
9.37
9.37
Share Warrants & Outstandings
Total Reserve
543.42
539.04
491.83
434.96
371.93
360.20
Shareholder's Funds
552.79
548.41
501.20
444.33
381.30
369.56
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
5.00
10.00
15.00
0.00
0.00
0.00
Secured Loans
5.00
10.00
15.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
9.25
14.56
10.36
8.88
4.81
14.92
Other Long Term Liabilities
3.97
3.24
3.22
3.24
3.29
2.7434
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.22
2.20
1.31
0.00
0.00
0.00
Total Non-Current Liabilities
18.44
30.00
29.89
12.12
8.10
17.66
Current Liabilities
Trade Payables
44.59
27.90
36.00
44.80
34.73
36.86
Other Current Liabilities
13.39
15.04
14.40
23.94
17.08
32.99
Short Term Borrowings
5.00
8.76
6.74
2.42
0.43
2.10
Short Term Provisions
1.89
1.89
1.89
1.89
1.93
2.00
Total Current Liabilities
64.87
53.59
59.03
73.05
54.17
73.94
Total Liabilities
636.10
632.00
590.12
529.50
443.57
461.17
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
290.16
255.78
250.83
208.71
197.22
192.74
Less: Accumulated Depreciation
142.41
124.31
106.05
89.13
74.31
58.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
147.75
131.47
144.78
119.58
122.91
134.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.32
5.00
0.71
10.04
3.82
1.71
Intangible assets under development
0.00
2.22
1.57
0.84
0.63
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
90.02
76.50
68.21
39.93
20.82
31.78
Long Term Loans & Advances
14.22
11.71
4.98
9.11
8.47
8.09
Other Non Current Assets
2.08
0.31
0.11
0.26
0.32
3.58
Total Non-Current Assets
255.39
227.21
220.36
179.76
156.97
179.77
Current Assets Loans & Advances
Current Investments
28.54
33.63
32.84
20.45
80.10
81.63
Inventories
120.56
100.20
65.37
66.62
88.39
65.35
Sundry Debtors
80.32
51.99
68.24
105.57
65.88
58.51
Cash and Bank
111.80
173.24
162.34
103.87
18.65
46.08
Other Current Assets
8.21
8.07
12.51
9.44
8.61
8.81
Short Term Loans and Advances
31.28
37.66
28.46
43.79
24.97
21.02
Total Current Assets
380.71
404.79
369.76
349.74
286.60
281.39
Net Current Assets (Including Current Investments)
315.84
351.20
310.73
276.69
232.43
207.45
Total Current Assets Excluding Current Investments
352.17
371.16
336.92
329.29
206.50
199.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
636.10
632.00
590.12
529.50
443.57
461.17
Contingent Liabilities
33.90
33.90
21.74
12.87
39.92
39.62
Total Debt
10.00
18.76
21.74
2.42
0.43
2.10
Book Value per share (adjusted)
589.96
585.28
534.9
474.2
406.94
394.53
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -46.70% vs -13.71% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 22.53% vs 0.62% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 9.23% vs -6.20% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 17.67% vs 12.15% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -5.95% vs 9.47% in Mar 2023
Compare Balance Sheet Results of IFB Agro Inds.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.37
649.61
-640.24
-98.56%
Share Warrants & Outstandings
Total Reserve
543.42
6,278.04
-5,734.62
-91.34%
Shareholder's Funds
552.79
6,936.50
-6,383.71
-92.03%
Minority Interest
0.00
148.16
-148.16
-100.00%
Long-Term Borrowings
5.00
3,188.94
-3,183.94
-99.84%
Secured Loans
5.00
3,188.94
-3,183.94
-99.84%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
9.25
343.01
-333.76
-97.30%
Other Long Term Liabilities
3.97
204.72
-200.75
-98.06%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.22
212.64
-212.42
-99.90%
Total Non-Current Liabilities
18.44
3,949.32
-3,930.88
-99.53%
Current Liabilities
Trade Payables
44.59
758.25
-713.66
-94.12%
Other Current Liabilities
13.39
1,306.97
-1,293.58
-98.98%
Short Term Borrowings
5.00
2,005.45
-2,000.45
-99.75%
Short Term Provisions
1.89
82.54
-80.65
-97.71%
Total Current Liabilities
64.87
4,153.21
-4,088.34
-98.44%
Total Liabilities
636.10
15,187.18
-14,551.08
-95.81%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
290.16
11,281.92
-10,991.76
-97.43%
Less: Accumulated Depreciation
142.41
3,907.46
-3,765.05
-96.36%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
147.75
7,374.46
-7,226.71
-98.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.32
1,922.22
-1,920.90
-99.93%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
90.02
21.08
68.94
327.04%
Long Term Loans & Advances
14.22
593.40
-579.18
-97.60%
Other Non Current Assets
2.08
5.67
-3.59
-63.32%
Total Non-Current Assets
255.39
10,951.55
-10,696.16
-97.67%
Current Assets Loans & Advances
Current Investments
28.54
0.00
28.54
0.00%
Inventories
120.56
2,150.53
-2,029.97
-94.39%
Sundry Debtors
80.32
359.38
-279.06
-77.65%
Cash and Bank
111.80
459.86
-348.06
-75.69%
Other Current Assets
8.21
677.17
-668.96
-98.79%
Short Term Loans and Advances
31.28
588.68
-557.40
-94.69%
Total Current Assets
380.71
4,235.63
-3,854.92
-91.01%
Net Current Assets (Including Current Investments)
315.84
82.42
233.42
283.21%
Total Current Assets Excluding Current Investments
352.17
4,235.63
-3,883.46
-91.69%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
636.10
15,187.18
-14,551.08
-95.81%
Contingent Liabilities
33.90
225.40
-191.50
-84.96%
Total Debt
10.00
5,194.39
-5,184.39
-99.81%
Book Value per share (adjusted)
589.96
21.36
568.60
2,661.99%
Annual - Borrowings
Borrowings 10.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -46.70% vs -13.71% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.97 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 22.53% vs 0.62% in Mar 2023
Annual - Fixed Assets
Fixed Assets 149.07 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 9.23% vs -6.20% in Mar 2023
Annual - Investments
Investments 90.02 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 17.67% vs 12.15% in Mar 2023
Annual - Current Assets
Current Assets 380.71 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -5.95% vs 9.47% in Mar 2023