Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
47.62
47.59
Share Warrants & Outstandings
Total Reserve
854.52
728.54
Shareholder's Funds
902.14
776.13
Minority Interest
0.00
0.00
Long-Term Borrowings
2.28
0.00
Secured Loans
1.74
0.00
Unsecured Loans
0.54
0.00
Deferred Tax Assets / Liabilities
20.05
6.94
Other Long Term Liabilities
57.5373
11.7433
Long Term Trade Payables
0.00
0.00
Long Term Provisions
3.05
2.72
Total Non-Current Liabilities
82.14
21.40
Current Liabilities
Trade Payables
228.99
199.14
Other Current Liabilities
52.13
58.09
Short Term Borrowings
1.57
0.00
Short Term Provisions
3.46
6.85
Total Current Liabilities
286.15
264.08
Total Liabilities
1,270.43
1,061.60
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
671.52
309.10
Less: Accumulated Depreciation
142.05
98.71
Less : Impairment of Assets
0.00
0.00
Net Block
529.47
210.39
Lease Adjustment
0.00
0.00
Capital Work in Progress
17.42
250.91
Intangible assets under development
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
0.00
0.00
Long Term Loans & Advances
37.24
27.25
Other Non Current Assets
0.02
0.01
Total Non-Current Assets
645.80
542.86
Current Assets Loans & Advances
Current Investments
166.71
131.69
Inventories
170.59
117.66
Sundry Debtors
223.11
200.11
Cash and Bank
32.93
48.79
Other Current Assets
4.61
1.81
Short Term Loans and Advances
26.68
18.68
Total Current Assets
624.62
518.74
Net Current Assets (Including Current Investments)
338.48
254.66
Total Current Assets Excluding Current Investments
457.91
387.05
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
1,270.43
1,061.60
Contingent Liabilities
21.61
31.80
Total Debt
2.30
0.00
Book Value per share (adjusted)
189.44
163.09
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 0.00% vs NA in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 390.12% vs NA in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 18.55% vs NA in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 0.00% vs NA in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 20.41% vs NA in Mar 2023
Compare Balance Sheet Results of Indigo Paints
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
47.62
45.50
2.12
4.66%
Share Warrants & Outstandings
Total Reserve
854.52
1,284.40
-429.88
-33.47%
Shareholder's Funds
902.14
1,329.90
-427.76
-32.16%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.28
0.00
2.28
0.00%
Secured Loans
1.74
0.00
1.74
0.00%
Unsecured Loans
0.54
0.00
0.54
0.00%
Deferred Tax Assets / Liabilities
20.05
-32.00
52.05
162.66%
Other Long Term Liabilities
57.54
56.20
1.34
2.38%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.05
94.30
-91.25
-96.77%
Total Non-Current Liabilities
82.14
118.50
-36.36
-30.68%
Current Liabilities
Trade Payables
228.99
997.50
-768.51
-77.04%
Other Current Liabilities
52.13
384.90
-332.77
-86.46%
Short Term Borrowings
1.57
0.00
1.57
0.00%
Short Term Provisions
3.46
41.10
-37.64
-91.58%
Total Current Liabilities
286.15
1,423.50
-1,137.35
-79.90%
Total Liabilities
1,270.43
2,871.90
-1,601.47
-55.76%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
671.52
923.20
-251.68
-27.26%
Less: Accumulated Depreciation
142.05
483.50
-341.45
-70.62%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
529.47
439.70
89.77
20.42%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
17.42
119.10
-101.68
-85.37%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
37.24
298.30
-261.06
-87.52%
Other Non Current Assets
0.02
6.90
-6.88
-99.71%
Total Non-Current Assets
645.80
950.30
-304.50
-32.04%
Current Assets Loans & Advances
Current Investments
166.71
0.00
166.71
0.00%
Inventories
170.59
611.50
-440.91
-72.10%
Sundry Debtors
223.11
575.40
-352.29
-61.23%
Cash and Bank
32.93
523.90
-490.97
-93.71%
Other Current Assets
4.61
31.30
-26.69
-85.27%
Short Term Loans and Advances
26.68
181.50
-154.82
-85.30%
Total Current Assets
624.62
1,921.60
-1,296.98
-67.49%
Net Current Assets (Including Current Investments)
338.48
498.10
-159.62
-32.05%
Total Current Assets Excluding Current Investments
457.91
1,921.60
-1,463.69
-76.17%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,270.43
2,871.90
-1,601.47
-55.76%
Contingent Liabilities
21.61
62.00
-40.39
-65.15%
Total Debt
2.30
0.00
2.30
0.00%
Book Value per share (adjusted)
189.44
292.02
-102.58
-35.13%
Annual - Borrowings
Borrowings 3.08 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs NA in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 57.54 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 390.12% vs NA in Mar 2023
Annual - Fixed Assets
Fixed Assets 546.89 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 18.55% vs NA in Mar 2023
Annual - Investments
Investments 0.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs NA in Mar 2023
Annual - Current Assets
Current Assets 624.62 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 20.41% vs NA in Mar 2023