down arrow

Jagatjit Inds.

  • Market Cap: Micro Cap
  • Industry: Breweries & Distilleries
  • ISIN: INE574A01016
  • NSEID: JAGAJITIND
  • BSEID: 507155
INR
183.15
4.55 (2.55%)
BSENSE

Apr 11, 12:50 PM

BSE+NSE Vol: 9.49 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
46.66
46.31
46.15
46.15
46.15
46.15
Share Warrants & Outstandings
Total Reserve
26.71
15.39
5.32
4.55
-1.09
46.28
Shareholder's Funds
76.12
65.21
52.03
50.70
45.06
92.43
Minority Interest
-0.04
-0.04
-0.04
-0.04
-0.04
-0.04
Long-Term Borrowings
264.52
208.13
208.46
211.69
200.06
216.90
Secured Loans
233.58
176.87
200.15
202.14
195.08
195.86
Unsecured Loans
30.94
31.26
8.31
9.55
4.98
21.04
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
2.44
Other Long Term Liabilities
62.56
46.33
67.74
57.85
36.74
40.81
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.05
19.05
19.95
23.21
23.78
22.45
Total Non-Current Liabilities
337.43
261.24
296.15
292.75
260.58
282.60
Current Liabilities
Trade Payables
78.28
49.50
55.82
58.76
67.71
73.57
Other Current Liabilities
104.31
95.36
81.71
87.64
131.62
195.48
Short Term Borrowings
13.15
26.52
8.37
4.14
2.17
0.01
Short Term Provisions
5.67
4.55
4.49
4.36
4.46
4.24
Total Current Liabilities
201.41
175.93
150.39
154.90
205.96
273.30
Total Liabilities
614.92
502.34
498.53
498.31
511.56
648.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
427.57
420.51
417.95
412.62
404.87
418.00
Less: Accumulated Depreciation
66.33
57.70
48.74
40.45
32.19
25.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
361.24
362.81
369.21
372.17
372.68
392.97
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
7.58
0.74
0.16
0.19
0.18
0.22
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
20.56
22.86
22.80
23.25
23.75
26.91
Long Term Loans & Advances
51.53
7.12
24.89
26.14
12.77
59.37
Other Non Current Assets
16.29
10.37
-0.94
-2.46
8.68
-2.65
Total Non-Current Assets
457.20
404.05
416.56
420.03
418.26
476.82
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
62.82
44.33
37.33
35.21
41.89
39.42
Sundry Debtors
36.06
25.01
32.02
20.30
28.61
65.81
Cash and Bank
31.91
10.98
2.13
11.08
11.00
9.51
Other Current Assets
13.33
8.34
2.92
3.14
2.74
21.72
Short Term Loans and Advances
13.60
9.63
7.57
8.55
9.06
35.01
Total Current Assets
157.72
98.29
81.97
78.28
93.30
171.47
Net Current Assets (Including Current Investments)
-43.69
-77.64
-68.42
-76.62
-112.66
-101.83
Total Current Assets Excluding Current Investments
157.72
98.29
81.97
78.28
93.30
171.47
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
614.92
502.34
498.53
498.31
511.56
648.29
Contingent Liabilities
17.56
10.69
11.34
18.17
19.21
11.48
Total Debt
264.27
210.11
216.83
215.83
202.23
216.91
Book Value per share (adjusted)
16.31
14.08
11.27
10.99
9.76
20.03
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 21.85% vs 2.56% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 35.03% vs -31.61% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 1.45% vs -1.58% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is -10.06% vs 0.26% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 60.46% vs 19.91% in Mar 2023

Compare Balance Sheet Results of Jagatjit Inds.
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
46.66
48.82
-2.16
-4.42%
Share Warrants & Outstandings
Total Reserve
26.71
358.11
-331.40
-92.54%
Shareholder's Funds
76.12
406.93
-330.81
-81.29%
Minority Interest
-0.04
0.00
-0.04
0.00%
Long-Term Borrowings
264.52
191.26
73.26
38.30%
Secured Loans
233.58
191.26
42.32
22.13%
Unsecured Loans
30.94
0.00
30.94
0.00%
Deferred Tax Assets / Liabilities
0.00
-9.78
9.78
100.00%
Other Long Term Liabilities
62.56
7.43
55.13
741.99%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
17.05
23.17
-6.12
-26.41%
Total Non-Current Liabilities
337.43
212.08
125.35
59.11%
Current Liabilities
Trade Payables
78.28
702.40
-624.12
-88.86%
Other Current Liabilities
104.31
658.79
-554.48
-84.17%
Short Term Borrowings
13.15
632.85
-619.70
-97.92%
Short Term Provisions
5.67
12.84
-7.17
-55.84%
Total Current Liabilities
201.41
2,006.89
-1,805.48
-89.96%
Total Liabilities
614.92
2,625.89
-2,010.97
-76.58%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
427.57
1,054.75
-627.18
-59.46%
Less: Accumulated Depreciation
66.33
542.87
-476.54
-87.78%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
361.24
511.88
-150.64
-29.43%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.58
15.90
-8.32
-52.33%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
20.56
0.00
20.56
0.00%
Long Term Loans & Advances
51.53
73.85
-22.32
-30.22%
Other Non Current Assets
16.29
13.74
2.55
18.56%
Total Non-Current Assets
457.20
738.04
-280.84
-38.05%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
62.82
418.84
-356.02
-85.00%
Sundry Debtors
36.06
1,243.71
-1,207.65
-97.10%
Cash and Bank
31.91
75.26
-43.35
-57.60%
Other Current Assets
13.33
100.74
-87.41
-86.77%
Short Term Loans and Advances
13.60
49.30
-35.70
-72.41%
Total Current Assets
157.72
1,887.86
-1,730.14
-91.65%
Net Current Assets (Including Current Investments)
-43.69
-119.03
75.34
63.29%
Total Current Assets Excluding Current Investments
157.72
1,887.86
-1,730.14
-91.65%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
614.92
2,625.89
-2,010.97
-76.58%
Contingent Liabilities
17.56
259.20
-241.64
-93.23%
Total Debt
264.27
824.12
-559.85
-67.93%
Book Value per share (adjusted)
16.31
16.67
-0.36
-2.16%
Annual - Borrowings
Borrowings 270.97 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.85% vs 2.56% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 62.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 35.03% vs -31.61% in Mar 2023

Annual - Fixed Assets
Fixed Assets 368.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.45% vs -1.58% in Mar 2023

Annual - Investments
Investments 20.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -10.06% vs 0.26% in Mar 2023

Annual - Current Assets
Current Assets 157.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 60.46% vs 19.91% in Mar 2023