Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
1,641.22
1,640.54
1,639.67
1,642.33
1,641.90
1,640.87
Share Warrants & Outstandings
Total Reserve
19,190.52
16,988.27
15,775.23
12,864.67
10,003.72
10,181.37
Shareholder's Funds
20,831.74
18,628.81
17,414.90
14,507.00
11,645.62
11,822.24
Minority Interest
182.50
105.37
2.06
-8.72
-23.84
-12.03
Long-Term Borrowings
27,731.20
19,207.90
6,876.37
6,972.41
8,280.74
9,240.35
Secured Loans
23,133.98
14,201.66
2,133.16
6,972.41
8,280.74
9,240.35
Unsecured Loans
4,597.22
5,006.24
4,743.21
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
836.72
753.97
474.06
378.37
189.94
380.44
Other Long Term Liabilities
801.359999999998
721.09
542.55
688.950000000001
213.21
63.4999999999991
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
113.89
62.41
111.56
99.29
82.39
70.02
Total Non-Current Liabilities
29,483.17
20,677.46
8,004.54
8,139.02
8,766.28
9,754.31
Current Liabilities
Trade Payables
1,343.65
1,274.06
1,075.93
949.94
1,602.87
1,839.52
Other Current Liabilities
2,304.81
2,034.14
1,988.13
2,316.31
2,928.53
2,490.71
Short Term Borrowings
3,595.41
5,609.32
2,016.17
289.97
0.00
0.00
Short Term Provisions
25.57
20.19
12.53
13.05
11.85
31.33
Total Current Liabilities
7,269.44
8,937.71
5,092.76
3,569.27
4,543.25
4,361.56
Total Liabilities
57,766.85
48,417.26
30,514.26
26,206.57
24,931.31
25,926.08
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
39,111.92
33,483.50
22,227.37
0.00
21,816.49
21,775.11
Less: Accumulated Depreciation
10,165.72
8,463.01
7,396.73
0.00
5,103.74
3,950.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
28,946.20
25,020.49
14,830.64
15,636.76
16,712.75
17,824.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
10,282.30
4,779.50
2,090.60
472.77
391.32
399.97
Intangible assets under development
2.79
8.69
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,945.78
4,961.62
5,230.82
3,367.92
1,109.48
2,108.26
Long Term Loans & Advances
1,879.50
2,074.19
1,968.39
1,163.92
1,009.50
1,308.69
Other Non Current Assets
2,045.50
2,050.30
1,193.39
1,101.12
1,206.06
1,176.41
Total Non-Current Assets
49,102.07
38,894.79
25,313.84
21,742.49
20,429.11
22,817.87
Current Assets Loans & Advances
Current Investments
1,089.08
1,071.15
1,392.35
684.23
744.07
342.27
Inventories
830.67
987.08
901.02
395.08
639.58
454.73
Sundry Debtors
844.20
1,531.92
670.22
964.46
2,103.20
1,427.75
Cash and Bank
4,206.60
4,013.88
1,134.11
479.18
200.73
203.57
Other Current Assets
1,001.58
976.46
731.42
598.51
128.90
32.42
Short Term Loans and Advances
692.65
941.98
371.30
1,342.62
685.72
647.47
Total Current Assets
8,664.78
9,522.47
5,200.42
4,464.08
4,502.20
3,108.21
Net Current Assets (Including Current Investments)
1,395.34
584.76
107.66
894.81
-41.05
-1,253.35
Total Current Assets Excluding Current Investments
7,575.70
8,451.32
3,808.07
3,779.85
3,758.13
2,765.94
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
57,766.85
48,417.26
30,514.26
26,206.57
24,931.31
25,926.08
Contingent Liabilities
3,072.02
3,024.55
2,647.55
1,654.63
648.62
638.44
Total Debt
31,326.61
24,817.22
8,892.54
7,262.38
8,280.74
9,240.35
Book Value per share (adjusted)
126.82
113.45
106.11
88.24
70.85
71.98
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 26.23% vs 179.08% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 11.13% vs 32.91% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 31.64% vs 76.11% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 19.84% vs -5.15% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -9.01% vs 83.11% in Mar 2023
Compare Balance Sheet Results of JSW Energy
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1,641.22
319.56
1,321.66
413.59%
Share Warrants & Outstandings
Total Reserve
19,190.52
32,035.73
-12,845.21
-40.10%
Shareholder's Funds
20,831.74
32,355.29
-11,523.55
-35.62%
Minority Interest
182.50
5,977.48
-5,794.98
-96.95%
Long-Term Borrowings
27,731.20
37,392.25
-9,661.05
-25.84%
Secured Loans
23,133.98
23,273.87
-139.89
-0.60%
Unsecured Loans
4,597.22
14,118.38
-9,521.16
-67.44%
Deferred Tax Assets / Liabilities
836.72
2,273.24
-1,436.52
-63.19%
Other Long Term Liabilities
801.36
17,939.53
-17,138.17
-95.53%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
113.89
1,865.08
-1,751.19
-93.89%
Total Non-Current Liabilities
29,483.17
58,753.68
-29,270.51
-49.82%
Current Liabilities
Trade Payables
1,343.65
9,321.37
-7,977.72
-85.59%
Other Current Liabilities
2,304.81
19,548.26
-17,243.45
-88.21%
Short Term Borrowings
3,595.41
12,087.56
-8,492.15
-70.26%
Short Term Provisions
25.57
294.34
-268.77
-91.31%
Total Current Liabilities
7,269.44
41,251.53
-33,982.09
-82.38%
Total Liabilities
57,766.85
1,39,054.40
-81,287.55
-58.46%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
39,111.92
93,259.94
-54,148.02
-58.06%
Less: Accumulated Depreciation
10,165.72
30,419.13
-20,253.41
-66.58%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
28,946.20
62,840.81
-33,894.61
-53.94%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
10,282.30
11,561.31
-1,279.01
-11.06%
Intangible assets under development
2.79
0.00
2.79
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
5,945.78
14,838.10
-8,892.32
-59.93%
Long Term Loans & Advances
1,879.50
3,503.07
-1,623.57
-46.35%
Other Non Current Assets
2,045.50
13,476.98
-11,431.48
-84.82%
Total Non-Current Assets
49,102.07
1,10,589.02
-61,486.95
-55.60%
Current Assets Loans & Advances
Current Investments
1,089.08
1,477.89
-388.81
-26.31%
Inventories
830.67
4,419.63
-3,588.96
-81.20%
Sundry Debtors
844.20
7,401.69
-6,557.49
-88.59%
Cash and Bank
4,206.60
9,151.91
-4,945.31
-54.04%
Other Current Assets
1,001.58
4,654.93
-3,653.35
-78.48%
Short Term Loans and Advances
692.65
1,365.41
-672.76
-49.27%
Total Current Assets
8,664.78
28,465.38
-19,800.60
-69.56%
Net Current Assets (Including Current Investments)
1,395.34
-12,786.15
14,181.49
110.91%
Total Current Assets Excluding Current Investments
7,575.70
26,987.49
-19,411.79
-71.93%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
57,766.85
1,39,054.40
-81,287.55
-58.46%
Contingent Liabilities
3,072.02
4,910.23
-1,838.21
-37.44%
Total Debt
31,326.61
49,479.81
-18,153.20
-36.69%
Book Value per share (adjusted)
126.82
99.18
27.64
27.87%
Annual - Borrowings
Borrowings 31,326.61 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 26.23% vs 179.08% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 801.36 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.13% vs 32.91% in Mar 2023
Annual - Fixed Assets
Fixed Assets 39,228.50 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 31.64% vs 76.11% in Mar 2023
Annual - Investments
Investments 5,945.78 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 19.84% vs -5.15% in Mar 2023
Annual - Current Assets
Current Assets 8,664.78 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -9.01% vs 83.11% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
