down arrow

Jyoti CNC Auto.

  • Market Cap: Large Cap
  • Industry: Capital Goods
  • ISIN: INE980O01024
  • NSEID: JYOTICNC
  • BSEID: 544081
INR
999.30
23.3 (2.39%)
BSENSE

Apr 11

BSE+NSE Vol: 2.45 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
45.48
32.93
29.48
29.48
29.48
Share Warrants & Outstandings
Total Reserve
1,319.14
49.12
11.68
76.84
160.21
Shareholder's Funds
1,364.63
82.04
41.15
106.32
189.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
84.51
127.47
140.26
180.19
137.76
Secured Loans
13.35
114.12
140.26
119.43
109.00
Unsecured Loans
71.17
13.35
0.00
60.76
28.76
Deferred Tax Assets / Liabilities
-0.58
20.21
20.78
20.72
22.34
Other Long Term Liabilities
0.000000000
0.000000000
0.000000000
0.000000000
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.28
12.78
12.17
23.30
22.01
Total Non-Current Liabilities
99.21
160.45
173.21
224.21
182.10
Current Liabilities
Trade Payables
371.55
412.99
295.36
311.92
271.42
Other Current Liabilities
120.52
150.61
122.80
242.81
175.78
Short Term Borrowings
219.27
707.51
651.89
493.60
486.08
Short Term Provisions
2.59
1.74
1.81
1.68
1.59
Total Current Liabilities
713.92
1,272.85
1,071.87
1,050.02
934.88
Total Liabilities
2,177.76
1,515.35
1,286.23
1,380.55
1,306.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
788.32
715.78
686.51
695.14
680.43
Less: Accumulated Depreciation
466.01
432.73
394.05
373.60
336.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
322.31
283.05
292.47
321.54
343.86
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
47.83
8.28
0.90
51.09
55.31
Intangible assets under development
9.82
7.10
4.58
2.63
1.08
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.66
3.39
1.96
1.85
0.23
Long Term Loans & Advances
8.30
5.18
3.85
12.75
4.27
Other Non Current Assets
23.53
28.94
25.52
10.47
10.69
Total Non-Current Assets
415.47
335.94
329.30
400.34
415.43
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
865.99
819.90
634.04
682.83
624.55
Sundry Debtors
249.10
145.88
200.19
217.89
197.59
Cash and Bank
385.61
28.29
22.57
22.46
20.85
Other Current Assets
184.62
141.05
66.69
48.63
37.57
Short Term Loans and Advances
76.98
44.28
33.44
8.40
10.69
Total Current Assets
1,762.30
1,179.40
956.93
980.21
891.25
Net Current Assets (Including Current Investments)
1,048.37
-93.45
-114.94
-69.81
-43.63
Total Current Assets Excluding Current Investments
1,762.30
1,179.40
956.93
980.21
891.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
2,177.76
1,515.35
1,286.23
1,380.55
1,306.67
Contingent Liabilities
200.67
173.69
271.43
178.31
121.18
Total Debt
303.78
834.97
792.16
673.79
623.84
Book Value per share (adjusted)
60
24.92
13.96
36.07
64.35
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -63.62% vs 5.40% in Mar 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 27.06% vs -0.70% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 7.96% vs 72.96% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 49.42% vs 23.25% in Mar 2023

Compare Balance Sheet Results of Jyoti CNC Auto.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
45.48
0
45.48
0.00%
Share Warrants & Outstandings
Total Reserve
1,319.14
0
1,319.14
0.00%
Shareholder's Funds
1,364.63
0
1,364.63
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
84.51
0
84.51
0.00%
Secured Loans
13.35
0
13.35
0.00%
Unsecured Loans
71.17
0
71.17
0.00%
Deferred Tax Assets / Liabilities
-0.58
0
-0.58
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
15.28
0
15.28
0.00%
Total Non-Current Liabilities
99.21
0
99.21
0.00%
Current Liabilities
Trade Payables
371.55
0
371.55
0.00%
Other Current Liabilities
120.52
0
120.52
0.00%
Short Term Borrowings
219.27
0
219.27
0.00%
Short Term Provisions
2.59
0
2.59
0.00%
Total Current Liabilities
713.92
0
713.92
0.00%
Total Liabilities
2,177.76
0
2,177.76
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
788.32
0
788.32
0.00%
Less: Accumulated Depreciation
466.01
0
466.01
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
322.31
0
322.31
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
47.83
0
47.83
0.00%
Intangible assets under development
9.82
0
9.82
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
3.66
0
3.66
0.00%
Long Term Loans & Advances
8.30
0
8.30
0.00%
Other Non Current Assets
23.53
0
23.53
0.00%
Total Non-Current Assets
415.47
0
415.47
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
865.99
0
865.99
0.00%
Sundry Debtors
249.10
0
249.10
0.00%
Cash and Bank
385.61
0
385.61
0.00%
Other Current Assets
184.62
0
184.62
0.00%
Short Term Loans and Advances
76.98
0
76.98
0.00%
Total Current Assets
1,762.30
0
1,762.30
0.00%
Net Current Assets (Including Current Investments)
1,048.37
0
1,048.37
0.00%
Total Current Assets Excluding Current Investments
1,762.30
0
1,762.30
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
2,177.76
0
2,177.76
0.00%
Contingent Liabilities
200.67
0
200.67
0.00%
Total Debt
303.78
0
303.78
0.00%
Book Value per share (adjusted)
60.00
0
60.00
0.00%
Annual - Borrowings
Borrowings 303.78 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -63.62% vs 5.40% in Mar 2023

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 370.14 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.06% vs -0.70% in Mar 2023

Annual - Investments
Investments 3.66 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.96% vs 72.96% in Mar 2023

Annual - Current Assets
Current Assets 1,762.30 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 49.42% vs 23.25% in Mar 2023