Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
18.81
18.81
18.81
18.81
18.81
18.81
Share Warrants & Outstandings
Total Reserve
16.45
14.76
349.10
326.25
298.92
275.77
Shareholder's Funds
35.27
33.57
367.91
345.06
317.73
294.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.19
Long-Term Borrowings
46.13
18.68
23.07
35.89
50.30
64.88
Secured Loans
0.00
0.00
0.10
13.94
30.53
47.08
Unsecured Loans
46.13
18.68
22.97
21.95
19.77
17.80
Deferred Tax Assets / Liabilities
1.39
1.22
25.47
23.88
29.17
24.18
Other Long Term Liabilities
2.4098
3.4072
0.585800000000002
0.000000000
0.000000000
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
1.98
2.09
1.64
0.94
Total Non-Current Liabilities
49.93
23.30
51.11
61.86
81.11
90.01
Current Liabilities
Trade Payables
1.07
2.82
319.72
206.18
290.20
268.34
Other Current Liabilities
10.08
12.29
14.90
41.12
43.65
37.29
Short Term Borrowings
0.00
0.00
85.69
48.88
70.28
144.41
Short Term Provisions
0.22
0.42
2.23
1.57
1.27
0.89
Total Current Liabilities
11.38
15.54
422.54
297.75
405.40
450.93
Total Liabilities
96.57
72.41
841.56
704.67
804.24
835.33
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
32.68
30.83
293.46
292.76
293.23
263.48
Less: Accumulated Depreciation
5.56
4.26
66.65
57.39
46.67
30.09
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
27.12
26.58
226.81
235.37
246.55
233.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.09
0.00
0.00
0.24
4.10
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
15.08
15.25
15.27
15.23
15.23
15.21
Long Term Loans & Advances
1.04
0.59
1.06
1.57
4.83
8.18
Other Non Current Assets
0.00
0.00
0.90
0.13
0.20
0.81
Total Non-Current Assets
50.25
47.07
244.87
252.30
267.07
261.69
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.88
7.77
228.64
152.29
162.25
159.11
Sundry Debtors
15.13
8.33
280.26
228.87
301.34
333.60
Cash and Bank
11.04
0.51
7.95
15.20
18.84
16.97
Other Current Assets
1.79
2.05
3.90
5.49
2.41
2.99
Short Term Loans and Advances
10.50
6.68
75.94
50.52
52.33
60.96
Total Current Assets
46.33
25.34
596.69
452.37
537.17
573.64
Net Current Assets (Including Current Investments)
34.95
9.81
174.15
154.62
131.78
122.71
Total Current Assets Excluding Current Investments
46.33
25.34
596.69
452.37
537.17
573.64
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
96.57
72.41
841.56
704.67
804.24
835.33
Contingent Liabilities
20.49
10.29
35.27
32.64
37.19
241.82
Total Debt
46.13
18.68
108.76
84.77
120.58
209.30
Book Value per share (adjusted)
3.75
2.59583502995754
28.4419815574367
26.6738417458713
33.77
31.31
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -9.47% vs 146.95% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -36.93% vs -29.33% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 1.11% vs 1.69% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -19.42% vs 1.40% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -10.56% vs 85.39% in Mar 2023
Compare Balance Sheet Results of KKalpana Inds.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.81
22.69
-3.88
-17.10%
Share Warrants & Outstandings
Total Reserve
16.45
2,530.06
-2,513.61
-99.35%
Shareholder's Funds
35.27
2,552.75
-2,517.48
-98.62%
Minority Interest
0.00
63.53
-63.53
-100.00%
Long-Term Borrowings
46.13
165.39
-119.26
-72.11%
Secured Loans
0.00
165.39
-165.39
-100.00%
Unsecured Loans
46.13
0.00
46.13
0.00%
Deferred Tax Assets / Liabilities
1.39
112.73
-111.34
-98.77%
Other Long Term Liabilities
2.41
73.86
-71.45
-96.74%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
49.93
351.98
-302.05
-85.81%
Current Liabilities
Trade Payables
1.07
443.96
-442.89
-99.76%
Other Current Liabilities
10.08
105.87
-95.79
-90.48%
Short Term Borrowings
0.00
579.22
-579.22
-100.00%
Short Term Provisions
0.22
16.68
-16.46
-98.68%
Total Current Liabilities
11.38
1,145.73
-1,134.35
-99.01%
Total Liabilities
96.57
4,113.99
-4,017.42
-97.65%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
32.68
2,988.75
-2,956.07
-98.91%
Less: Accumulated Depreciation
5.56
1,701.95
-1,696.39
-99.67%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
27.12
1,286.80
-1,259.68
-97.89%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
41.18
-41.18
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
15.08
1.50
13.58
905.33%
Long Term Loans & Advances
1.04
28.94
-27.90
-96.41%
Other Non Current Assets
0.00
99.79
-99.79
-100.00%
Total Non-Current Assets
50.25
1,539.74
-1,489.49
-96.74%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
7.88
1,050.32
-1,042.44
-99.25%
Sundry Debtors
15.13
1,082.09
-1,066.96
-98.60%
Cash and Bank
11.04
153.47
-142.43
-92.81%
Other Current Assets
1.79
15.09
-13.30
-88.14%
Short Term Loans and Advances
10.50
273.28
-262.78
-96.16%
Total Current Assets
46.33
2,574.25
-2,527.92
-98.20%
Net Current Assets (Including Current Investments)
34.95
1,428.52
-1,393.57
-97.55%
Total Current Assets Excluding Current Investments
46.33
2,574.25
-2,527.92
-98.20%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
96.57
4,113.99
-4,017.42
-97.65%
Contingent Liabilities
20.49
27.20
-6.71
-24.67%
Total Debt
46.13
744.61
-698.48
-93.80%
Book Value per share (adjusted)
3.75
0.00
3.75
0.00%
Annual - Borrowings
Borrowings 41.76 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -9.47% vs 146.95% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.52 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -36.93% vs -29.33% in Mar 2023
Annual - Fixed Assets
Fixed Assets 27.42 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1.11% vs 1.69% in Mar 2023
Annual - Investments
Investments 12.82 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -19.42% vs 1.40% in Mar 2023
Annual - Current Assets
Current Assets 41.09 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -10.56% vs 85.39% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
