Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
21.20
21.10
21.10
21.00
20.90
20.80
Share Warrants & Outstandings
Total Reserve
5,172.70
4,237.30
4,116.40
3,407.90
2,682.70
2,423.90
Shareholder's Funds
5,327.10
4,434.90
4,162.50
3,473.10
2,768.60
2,479.10
Minority Interest
20.70
18.00
13.70
10.10
6.90
3.10
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
69.10
25.90
67.10
51.10
-31.10
0.80
Other Long Term Liabilities
520.8
389.6
455
433.7
489
6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.30
5.30
5.60
0.00
0.00
0.00
Total Non-Current Liabilities
598.20
420.80
527.70
484.80
457.90
6.80
Current Liabilities
Trade Payables
1,411.70
1,236.90
393.40
235.20
197.50
187.90
Other Current Liabilities
971.40
1,937.10
790.30
704.60
645.60
470.50
Short Term Borrowings
0.00
0.00
0.00
0.00
30.30
70.20
Short Term Provisions
154.00
136.10
189.60
158.40
165.40
134.10
Total Current Liabilities
2,537.10
3,310.10
1,373.30
1,098.20
1,038.80
862.70
Total Liabilities
8,483.10
8,183.80
6,077.20
5,066.20
4,272.20
3,351.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,814.20
1,666.40
1,346.30
1,393.60
1,255.30
983.30
Less: Accumulated Depreciation
796.70
741.10
632.30
530.90
430.80
324.20
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,017.50
925.30
714.00
862.70
824.50
659.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
13.10
6.50
9.90
11.90
8.70
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
199.10
175.20
86.10
0.00
31.00
0.00
Long Term Loans & Advances
255.10
235.90
190.10
149.60
109.10
91.30
Other Non Current Assets
172.90
86.30
344.70
281.10
160.60
229.30
Total Non-Current Assets
2,252.80
1,806.90
1,752.10
1,563.60
1,362.00
979.70
Current Assets Loans & Advances
Current Investments
1,293.60
2,108.80
1,391.80
1,514.90
611.00
574.90
Inventories
3.30
1.60
0.00
0.00
0.00
0.00
Sundry Debtors
2,180.30
2,151.70
1,695.90
1,234.60
1,380.70
1,064.30
Cash and Bank
1,390.50
689.90
674.20
232.70
243.90
205.10
Other Current Assets
1,318.60
1,307.80
494.70
492.10
605.80
476.30
Short Term Loans and Advances
44.00
117.10
68.50
28.30
68.80
51.40
Total Current Assets
6,230.30
6,376.90
4,325.10
3,502.60
2,910.20
2,372.00
Net Current Assets (Including Current Investments)
3,693.20
3,066.80
2,951.80
2,404.40
1,871.40
1,509.30
Total Current Assets Excluding Current Investments
4,936.70
4,268.10
2,933.30
1,987.70
2,299.20
1,797.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,483.10
8,183.80
6,077.20
5,066.20
4,272.20
3,351.70
Contingent Liabilities
137.60
135.60
125.10
120.60
130.90
119.60
Total Debt
0.00
0.00
0.00
0.00
30.30
70.20
Book Value per share (adjusted)
502.56
420.37
394.55
330.77
264.94
238.38
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 33.68% vs -14.37% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 10.60% vs 28.72% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 13.64% vs 103.48% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -2.30% vs 47.44% in Mar 2023
Compare Balance Sheet Results of L&T Technology
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
21.20
882.00
-860.80
-97.60%
Share Warrants & Outstandings
Total Reserve
5,172.70
19,531.00
-14,358.30
-73.52%
Shareholder's Funds
5,327.10
20,413.00
-15,085.90
-73.90%
Minority Interest
20.70
-7.00
27.70
395.71%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
69.10
188.00
-118.90
-63.24%
Other Long Term Liabilities
520.80
591.00
-70.20
-11.88%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
8.30
88.00
-79.70
-90.57%
Total Non-Current Liabilities
598.20
867.00
-268.80
-31.00%
Current Liabilities
Trade Payables
1,411.70
886.00
525.70
59.33%
Other Current Liabilities
971.40
1,168.00
-196.60
-16.83%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
154.00
29.00
125.00
431.03%
Total Current Liabilities
2,537.10
2,083.00
454.10
21.80%
Total Liabilities
8,483.10
23,356.00
-14,872.90
-63.68%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,814.20
7,126.00
-5,311.80
-74.54%
Less: Accumulated Depreciation
796.70
956.00
-159.30
-16.66%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,017.50
5,758.00
-4,740.50
-82.33%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
13.10
18.00
-4.90
-27.22%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
199.10
10,365.00
-10,165.90
-98.08%
Long Term Loans & Advances
255.10
319.00
-63.90
-20.03%
Other Non Current Assets
172.90
748.00
-575.10
-76.89%
Total Non-Current Assets
2,252.80
17,898.00
-15,645.20
-87.41%
Current Assets Loans & Advances
Current Investments
1,293.60
1,280.00
13.60
1.06%
Inventories
3.30
88.00
-84.70
-96.25%
Sundry Debtors
2,180.30
794.00
1,386.30
174.60%
Cash and Bank
1,390.50
731.00
659.50
90.22%
Other Current Assets
1,318.60
460.00
858.60
186.65%
Short Term Loans and Advances
44.00
2,105.00
-2,061.00
-97.91%
Total Current Assets
6,230.30
5,458.00
772.30
14.15%
Net Current Assets (Including Current Investments)
3,693.20
3,375.00
318.20
9.43%
Total Current Assets Excluding Current Investments
4,936.70
4,178.00
758.70
18.16%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
8,483.10
23,356.00
-14,872.90
-63.68%
Contingent Liabilities
137.60
10.00
127.60
1,276.00%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
502.56
23.50
479.06
2,038.55%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024Figures in Rs Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 520.80 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 33.68% vs -14.37% in Mar 2023
Annual - Fixed Assets
Fixed Assets 1,030.60 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 10.60% vs 28.72% in Mar 2023
Annual - Investments
Investments 199.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 13.64% vs 103.48% in Mar 2023
Annual - Current Assets
Current Assets 6,230.30 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -2.30% vs 47.44% in Mar 2023