Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
121.35
70.42
30.14
10.05
10.05
Share Warrants & Outstandings
Total Reserve
278.96
112.89
43.10
34.54
24.80
Shareholder's Funds
400.31
183.30
73.24
44.59
34.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
93.70
264.40
15.97
17.07
24.20
Secured Loans
43.23
54.96
15.70
17.07
24.20
Unsecured Loans
50.47
209.44
0.27
0.00
0.00
Deferred Tax Assets / Liabilities
1.39
1.02
0.82
0.69
0.57
Other Long Term Liabilities
0.321799999999999
10.7632
14.0731
6.7636
4.1352
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.06
0.21
0.36
0.08
0.08
Total Non-Current Liabilities
95.47
276.40
31.22
24.60
28.97
Current Liabilities
Trade Payables
42.34
53.18
80.00
45.51
22.64
Other Current Liabilities
5.90
9.45
8.22
5.78
3.86
Short Term Borrowings
17.90
4.09
8.90
5.10
6.02
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
66.14
66.72
97.12
56.39
32.52
Total Liabilities
561.92
526.42
201.58
125.58
96.33
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
209.96
169.50
104.75
90.45
0.00
Less: Accumulated Depreciation
68.64
51.06
40.56
34.01
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
141.31
118.44
64.19
56.44
60.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.01
0.00
5.30
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.51
0.01
0.00
0.00
0.00
Long Term Loans & Advances
256.42
249.14
1.16
1.20
1.03
Other Non Current Assets
0.06
0.12
0.00
0.01
5.61
Total Non-Current Assets
399.11
380.53
87.45
66.20
67.03
Current Assets Loans & Advances
Current Investments
6.43
5.20
2.05
5.76
3.46
Inventories
2.72
2.83
4.43
1.12
0.94
Sundry Debtors
112.46
93.98
55.32
30.71
17.86
Cash and Bank
35.42
40.99
48.34
18.84
5.41
Other Current Assets
0.41
0.23
0.51
0.07
0.16
Short Term Loans and Advances
5.38
2.65
3.49
2.88
1.49
Total Current Assets
162.81
145.88
114.13
59.38
29.31
Net Current Assets (Including Current Investments)
96.67
79.17
17.01
2.99
-3.21
Total Current Assets Excluding Current Investments
156.38
140.68
112.08
53.62
25.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.01
0.00
Total Assets
561.92
526.42
201.58
125.58
96.33
Contingent Liabilities
9.46
9.46
0.00
0.00
0.00
Total Debt
111.60
268.49
24.87
22.17
30.21
Book Value per share (adjusted)
17.21
7.77992220077799
4.0497502654003
14.7933333333333
11.5557628869415
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -58.43% vs 979.57% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -97.03% vs -23.53% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 19.32% vs 70.44% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 5,000.00% vs 0.00% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 11.61% vs 27.82% in Mar 2023
Compare Balance Sheet Results of Lancer Containe.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
121.35
15.55
105.80
680.39%
Share Warrants & Outstandings
Total Reserve
278.96
1,976.58
-1,697.62
-85.89%
Shareholder's Funds
400.31
2,003.82
-1,603.51
-80.02%
Minority Interest
0.00
33.30
-33.30
-100.00%
Long-Term Borrowings
93.70
102.10
-8.40
-8.23%
Secured Loans
43.23
102.10
-58.87
-57.66%
Unsecured Loans
50.47
0.00
50.47
0.00%
Deferred Tax Assets / Liabilities
1.39
32.79
-31.40
-95.76%
Other Long Term Liabilities
0.32
38.48
-38.16
-99.17%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.06
6.75
-6.69
-99.11%
Total Non-Current Liabilities
95.47
180.12
-84.65
-47.00%
Current Liabilities
Trade Payables
42.34
65.72
-23.38
-35.58%
Other Current Liabilities
5.90
145.36
-139.46
-95.94%
Short Term Borrowings
17.90
48.24
-30.34
-62.89%
Short Term Provisions
0.00
24.87
-24.87
-100.00%
Total Current Liabilities
66.14
284.19
-218.05
-76.73%
Total Liabilities
561.92
2,501.39
-1,939.47
-77.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
209.96
1,428.28
-1,218.32
-85.30%
Less: Accumulated Depreciation
68.64
665.03
-596.39
-89.68%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
141.31
763.25
-621.94
-81.49%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.01
108.96
-108.95
-99.99%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.51
212.06
-211.55
-99.76%
Long Term Loans & Advances
256.42
23.55
232.87
988.83%
Other Non Current Assets
0.06
4.46
-4.40
-98.65%
Total Non-Current Assets
399.11
1,210.80
-811.69
-67.04%
Current Assets Loans & Advances
Current Investments
6.43
330.61
-324.18
-98.06%
Inventories
2.72
10.55
-7.83
-74.22%
Sundry Debtors
112.46
600.63
-488.17
-81.28%
Cash and Bank
35.42
95.60
-60.18
-62.95%
Other Current Assets
0.41
145.97
-145.56
-99.72%
Short Term Loans and Advances
5.38
107.24
-101.86
-94.98%
Total Current Assets
162.81
1,290.59
-1,127.78
-87.38%
Net Current Assets (Including Current Investments)
96.67
1,006.40
-909.73
-90.39%
Total Current Assets Excluding Current Investments
156.38
959.98
-803.60
-83.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
561.92
2,501.39
-1,939.47
-77.54%
Contingent Liabilities
9.46
67.99
-58.53
-86.09%
Total Debt
111.60
150.34
-38.74
-25.77%
Book Value per share (adjusted)
17.21
257.74
-240.53
-93.32%
Annual - Borrowings
Borrowings 111.60 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -58.43% vs 979.57% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.32 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -97.03% vs -23.53% in Mar 2023
Annual - Fixed Assets
Fixed Assets 141.32 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 19.32% vs 70.44% in Mar 2023
Annual - Investments
Investments 0.51 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 5,000.00% vs 0.00% in Mar 2023
Annual - Current Assets
Current Assets 162.81 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.61% vs 27.82% in Mar 2023