Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
EQUITY AND LIABILITIES
No of Months
12
Share Capital
8.84
Share Warrants & Outstandings
Total Reserve
18.49
Shareholder's Funds
27.32
Minority Interest
0.00
Long-Term Borrowings
2.20
Secured Loans
1.58
Unsecured Loans
0.62
Deferred Tax Assets / Liabilities
-0.20
Other Long Term Liabilities
0.4898
Long Term Trade Payables
0.00
Long Term Provisions
0.00
Total Non-Current Liabilities
2.49
Current Liabilities
Trade Payables
7.75
Other Current Liabilities
6.42
Short Term Borrowings
5.98
Short Term Provisions
0.00
Total Current Liabilities
20.15
Total Liabilities
49.96
ASSETS
Non-Current Assets
0.00
Gross Block
8.57
Less: Accumulated Depreciation
2.46
Less : Impairment of Assets
0.00
Net Block
6.11
Lease Adjustment
0.00
Capital Work in Progress
0.00
Intangible assets under development
0.00
Pre-operative Expenses pending
0.00
Assets in transit
0.00
Non Current Investments
0.00
Long Term Loans & Advances
0.00
Other Non Current Assets
5.70
Total Non-Current Assets
11.81
Current Assets Loans & Advances
Current Investments
0.00
Inventories
24.39
Sundry Debtors
3.48
Cash and Bank
0.68
Other Current Assets
0.63
Short Term Loans and Advances
8.98
Total Current Assets
38.15
Net Current Assets (Including Current Investments)
18.00
Total Current Assets Excluding Current Investments
38.15
Miscellaneous Expenses not written off
0.00
Total Assets
49.96
Contingent Liabilities
0.00
Total Debt
8.18
Book Value per share (adjusted)
30.92
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Macfos
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.84
24.29
-15.45
-63.61%
Share Warrants & Outstandings
Total Reserve
18.49
1,577.59
-1,559.10
-98.83%
Shareholder's Funds
27.32
1,601.88
-1,574.56
-98.29%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.20
0.00
2.20
0.00%
Secured Loans
1.58
0.00
1.58
0.00%
Unsecured Loans
0.62
0.00
0.62
0.00%
Deferred Tax Assets / Liabilities
-0.20
21.44
-21.64
-100.93%
Other Long Term Liabilities
0.49
507.56
-507.07
-99.90%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
4.57
-4.57
-100.00%
Total Non-Current Liabilities
2.49
533.58
-531.09
-99.53%
Current Liabilities
Trade Payables
7.75
89.08
-81.33
-91.30%
Other Current Liabilities
6.42
283.43
-277.01
-97.73%
Short Term Borrowings
5.98
0.00
5.98
0.00%
Short Term Provisions
0.00
0.34
-0.34
-100.00%
Total Current Liabilities
20.15
372.85
-352.70
-94.60%
Total Liabilities
49.96
2,508.31
-2,458.35
-98.01%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
8.57
300.02
-291.45
-97.14%
Less: Accumulated Depreciation
2.46
63.31
-60.85
-96.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.11
236.71
-230.60
-97.42%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.06
-0.06
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
354.93
-354.93
-100.00%
Long Term Loans & Advances
0.00
98.05
-98.05
-100.00%
Other Non Current Assets
5.70
0.08
5.62
7,025.00%
Total Non-Current Assets
11.81
1,116.55
-1,104.74
-98.94%
Current Assets Loans & Advances
Current Investments
0.00
604.29
-604.29
-100.00%
Inventories
24.39
138.63
-114.24
-82.41%
Sundry Debtors
3.48
564.52
-561.04
-99.38%
Cash and Bank
0.68
21.71
-21.03
-96.87%
Other Current Assets
0.63
41.78
-41.15
-98.49%
Short Term Loans and Advances
8.98
20.92
-11.94
-57.07%
Total Current Assets
38.15
1,391.76
-1,353.61
-97.26%
Net Current Assets (Including Current Investments)
18.00
1,018.91
-1,000.91
-98.23%
Total Current Assets Excluding Current Investments
38.15
787.46
-749.31
-95.16%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
49.96
2,508.31
-2,458.35
-98.01%
Contingent Liabilities
0.00
29.51
-29.51
-100.00%
Total Debt
8.18
0.00
8.18
0.00%
Book Value per share (adjusted)
30.92
65.96
-35.04
-53.12%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period