Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'13
Mar'12
Mar'11
Mar'10
Mar'09
Mar'08
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
2.69
2.69
2.69
2.69
2.69
2.69
Share Warrants & Outstandings
Total Reserve
9.95
9.22
8.34
7.90
7.79
9.02
Shareholder's Funds
12.64
11.90
11.03
10.58
10.47
11.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.13
0.29
5.72
5.67
3.10
Secured Loans
0.00
0.13
0.29
1.14
2.66
0.57
Unsecured Loans
0.00
0.00
0.00
4.58
3.01
2.53
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
1704000
1704000
1704000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.53
0.54
0.54
0.00
0.00
0.00
Total Non-Current Liabilities
0.70
0.83
1.00
5.72
5.67
3.10
Current Liabilities
Trade Payables
0.00
0.00
0.01
0.96
0.69
1.39
Other Current Liabilities
0.47
0.70
0.67
0.15
0.12
0.19
Short Term Borrowings
0.06
0.57
1.97
0.00
0.00
0.00
Short Term Provisions
0.04
0.12
0.12
0.54
0.54
0.53
Total Current Liabilities
0.58
1.39
2.76
1.64
1.35
2.12
Total Liabilities
13.92
14.13
14.79
17.94
17.49
16.93
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3.76
3.80
3.96
4.00
3.71
2.19
Less: Accumulated Depreciation
2.23
2.12
2.05
1.85
1.62
1.56
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1.53
1.68
1.90
2.16
2.10
0.64
Lease Adjustment
-0.02
-0.02
-0.02
-0.02
-0.02
-0.02
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.01
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.64
0.71
0.72
0.06
0.07
0.07
Long Term Loans & Advances
3.35
3.33
1.96
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
5.51
5.71
4.57
2.21
2.15
0.70
Current Assets Loans & Advances
Current Investments
3.59
4.28
2.77
0.03
0.03
0.03
Inventories
0.00
0.01
0.03
0.07
0.33
0.73
Sundry Debtors
1.70
1.71
1.71
1.98
2.07
3.27
Cash and Bank
1.49
0.82
1.04
0.58
0.84
0.43
Other Current Assets
0.11
0.08
0.17
1.30
1.03
0.01
Short Term Loans and Advances
1.52
1.53
4.50
11.78
11.04
11.74
Total Current Assets
8.42
8.42
10.23
15.73
15.33
16.22
Net Current Assets (Including Current Investments)
7.84
7.02
7.46
14.09
13.99
14.11
Total Current Assets Excluding Current Investments
4.82
4.14
7.46
15.70
15.31
16.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.01
0.01
Total Assets
13.92
14.13
14.79
17.94
17.49
16.93
Contingent Liabilities
2.44
2.44
2.59
2.44
3.05
3.05
Total Debt
0.06
0.85
2.41
5.72
5.67
3.10
Book Value per share (adjusted)
23.5145
22.1455
20.5214
19.6875
19.4773
21.77
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2024 is -5.26% vs -5.94% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 9.55% vs 26.46% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 11.88% vs 4.32% in Mar 2023
Compare Balance Sheet Results of Madhusudan Inds.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.69
16,283.90
-16,281.21
-99.98%
Share Warrants & Outstandings
Total Reserve
9.95
-2,115.00
2,124.95
100.47%
Shareholder's Funds
12.64
14,168.90
-14,156.26
-99.91%
Minority Interest
0
759.63
-759.63
-100.00%
Long-Term Borrowings
0.00
4,883.60
-4,883.60
-100.00%
Secured Loans
0
4,883.60
-4,883.60
-100.00%
Unsecured Loans
0
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0
343.10
-343.10
-100.00%
Other Long Term Liabilities
17,04,000.00
390.10
17,03,609.90
436,711.07%
Long Term Trade Payables
0
0.00
0.00
0.00%
Long Term Provisions
0.53
6.10
-5.57
-91.31%
Total Non-Current Liabilities
0.70
5,622.90
-5,622.20
-99.99%
Current Liabilities
Trade Payables
0
108.80
-108.80
-100.00%
Other Current Liabilities
0.47
1,064.40
-1,063.93
-99.96%
Short Term Borrowings
0.06
2,089.20
-2,089.14
-100.00%
Short Term Provisions
0.04
0.70
-0.66
-94.29%
Total Current Liabilities
0.58
3,263.10
-3,262.52
-99.98%
Total Liabilities
13.92
23,814.50
-23,800.58
-99.94%
ASSETS
Non-Current Assets
0
0.00
0.00
0.00%
Gross Block
3.76
151.80
-148.04
-97.52%
Less: Accumulated Depreciation
2.23
38.80
-36.57
-94.25%
Less : Impairment of Assets
0
0.00
0.00
0.00%
Net Block
1.53
113.00
-111.47
-98.65%
Lease Adjustment
-0.02
0.00
-0.02
0.00%
Capital Work in Progress
0
0.00
0.00
0.00%
Intangible assets under development
0
0.00
0.00
0.00%
Pre-operative Expenses pending
0
0.00
0.00
0.00%
Assets in transit
0
0.00
0.00
0.00%
Non Current Investments
0.64
21,863.70
-21,863.06
-100.00%
Long Term Loans & Advances
3.35
327.70
-324.35
-98.98%
Other Non Current Assets
0
352.90
-352.90
-100.00%
Total Non-Current Assets
5.51
22,657.30
-22,651.79
-99.98%
Current Assets Loans & Advances
Current Investments
3.59
0.00
3.59
0.00%
Inventories
0.00
4.40
-4.40
-100.00%
Sundry Debtors
1.70
109.20
-107.50
-98.44%
Cash and Bank
1.49
610.00
-608.51
-99.76%
Other Current Assets
0.11
168.30
-168.19
-99.93%
Short Term Loans and Advances
1.52
265.30
-263.78
-99.43%
Total Current Assets
8.42
1,157.20
-1,148.78
-99.27%
Net Current Assets (Including Current Investments)
7.84
-2,105.90
2,113.74
100.37%
Total Current Assets Excluding Current Investments
4.82
1,157.20
-1,152.38
-99.58%
Miscellaneous Expenses not written off
0
0.00
0.00
0.00%
Total Assets
13.92
23,814.50
-23,800.58
-99.94%
Contingent Liabilities
2.44
165.10
-162.66
-98.52%
Total Debt
0.06
6,972.80
-6,972.74
-100.00%
Book Value per share (adjusted)
23.51
239.28
-215.77
-90.17%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.20 Cr
in Mar 2024Figures in Rs Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 1.80 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -5.26% vs -5.94% in Mar 2023
Annual - Investments
Investments 13.77 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 9.55% vs 26.46% in Mar 2023
Annual - Current Assets
Current Assets 16.20 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.88% vs 4.32% in Mar 2023