down arrow

Manaksia Steels

  • Market Cap: Micro Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE824Q01011
  • NSEID: MANAKSTEEL
  • BSEID: 539044
INR
47.98
2.47 (5.43%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 26.94 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
6.55
6.55
6.55
6.55
6.55
6.55
Share Warrants & Outstandings
Total Reserve
293.89
283.85
259.50
216.27
184.62
178.62
Shareholder's Funds
300.44
290.40
266.05
222.82
191.18
185.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.28
0.35
0.41
0.68
Secured Loans
0.00
0.00
0.28
0.35
0.41
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.68
Deferred Tax Assets / Liabilities
8.49
6.46
4.05
1.77
-0.49
1.18
Other Long Term Liabilities
0.136
0.312899999999999
0.702900000000001
0.9476
1.1869
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.14
1.00
0.95
1.01
1.03
1.08
Total Non-Current Liabilities
9.76
7.78
5.99
4.08
2.14
2.94
Current Liabilities
Trade Payables
10.44
15.12
12.87
10.33
130.48
131.21
Other Current Liabilities
13.52
57.75
56.08
44.17
20.26
13.29
Short Term Borrowings
185.31
48.17
8.21
65.36
58.25
2.17
Short Term Provisions
0.53
0.89
0.90
1.18
0.50
0.36
Total Current Liabilities
209.79
121.93
78.06
121.05
209.50
147.04
Total Liabilities
520.00
420.11
350.10
347.95
402.82
335.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
105.08
117.63
112.34
113.54
113.76
95.53
Less: Accumulated Depreciation
51.66
57.19
47.72
38.50
29.50
21.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
53.42
60.43
64.63
75.04
84.26
74.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
31.98
6.92
5.02
0.36
3.10
27.82
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
39.52
43.13
29.97
20.71
7.79
0.53
Long Term Loans & Advances
14.87
5.55
1.50
1.42
2.78
0.88
Other Non Current Assets
0.00
1.00
2.22
99.53
26.72
3.24
Total Non-Current Assets
145.00
128.66
115.55
210.25
139.07
106.99
Current Assets Loans & Advances
Current Investments
145.67
86.35
22.23
3.85
2.78
16.15
Inventories
140.20
125.62
104.81
86.14
138.68
89.81
Sundry Debtors
26.23
16.53
29.92
19.36
44.67
82.61
Cash and Bank
29.29
29.11
18.09
16.62
44.41
20.40
Other Current Assets
1.37
12.44
2.53
1.99
4.69
2.37
Short Term Loans and Advances
32.24
21.40
56.97
9.75
28.52
16.81
Total Current Assets
375.00
291.45
234.55
137.71
263.75
228.16
Net Current Assets (Including Current Investments)
165.21
169.52
156.48
16.65
54.25
81.12
Total Current Assets Excluding Current Investments
229.33
205.10
212.31
133.86
260.96
212.01
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
520.00
420.11
350.10
347.95
402.82
335.15
Contingent Liabilities
7.72
7.75
5.62
5.42
6.90
6.30
Total Debt
185.31
48.17
8.49
65.71
58.67
2.85
Book Value per share (adjusted)
45.85
44.31
40.6
34
29.17
28.26
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 284.70% vs 467.37% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -54.84% vs -55.71% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 26.82% vs -3.29% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is -8.37% vs 43.91% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 28.67% vs 24.26% in Mar 2023

Compare Balance Sheet Results of Manaksia Steels
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.55
4,130.53
-4,123.98
-99.84%
Share Warrants & Outstandings
Total Reserve
293.89
52,970.69
-52,676.80
-99.45%
Shareholder's Funds
300.44
57,101.22
-56,800.78
-99.47%
Minority Interest
0.00
0.01
-0.01
-100.00%
Long-Term Borrowings
0.00
9,568.21
-9,568.21
-100.00%
Secured Loans
0.00
9,114.00
-9,114.00
-100.00%
Unsecured Loans
0.00
454.21
-454.21
-100.00%
Deferred Tax Assets / Liabilities
8.49
6,285.50
-6,277.01
-99.86%
Other Long Term Liabilities
0.14
8,545.73
-8,545.59
-100.00%
Long Term Trade Payables
0.00
6.07
-6.07
-100.00%
Long Term Provisions
1.14
5,737.42
-5,736.28
-99.98%
Total Non-Current Liabilities
9.76
30,142.93
-30,133.17
-99.97%
Current Liabilities
Trade Payables
10.44
15,332.39
-15,321.95
-99.93%
Other Current Liabilities
13.52
15,805.16
-15,791.64
-99.91%
Short Term Borrowings
185.31
21,032.76
-20,847.45
-99.12%
Short Term Provisions
0.53
1,294.11
-1,293.58
-99.96%
Total Current Liabilities
209.79
53,464.42
-53,254.63
-99.61%
Total Liabilities
520.00
1,40,708.58
-1,40,188.58
-99.63%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
105.08
1,24,456.08
-1,24,351.00
-99.92%
Less: Accumulated Depreciation
51.66
57,552.15
-57,500.49
-99.91%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
53.42
66,903.93
-66,850.51
-99.92%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
31.98
6,140.57
-6,108.59
-99.48%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
39.52
4,590.01
-4,550.49
-99.14%
Long Term Loans & Advances
14.87
4,832.42
-4,817.55
-99.69%
Other Non Current Assets
0.00
4,597.88
-4,597.88
-100.00%
Total Non-Current Assets
145.00
92,586.00
-92,441.00
-99.84%
Current Assets Loans & Advances
Current Investments
145.67
0.00
145.67
0.00%
Inventories
140.20
32,721.45
-32,581.25
-99.57%
Sundry Debtors
26.23
8,355.37
-8,329.14
-99.69%
Cash and Bank
29.29
672.95
-643.66
-95.65%
Other Current Assets
1.37
2,284.69
-2,283.32
-99.94%
Short Term Loans and Advances
32.24
4,578.24
-4,546.00
-99.30%
Total Current Assets
375.00
48,122.58
-47,747.58
-99.22%
Net Current Assets (Including Current Investments)
165.21
-5,341.84
5,507.05
103.09%
Total Current Assets Excluding Current Investments
229.33
48,122.58
-47,893.25
-99.52%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
520.00
1,40,708.58
-1,40,188.58
-99.63%
Contingent Liabilities
7.72
42,242.25
-42,234.53
-99.98%
Total Debt
185.31
30,600.97
-30,415.66
-99.39%
Book Value per share (adjusted)
45.85
0.00
45.85
0.00%
Annual - Borrowings
Borrowings 185.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 284.70% vs 467.37% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -54.84% vs -55.71% in Mar 2023

Annual - Fixed Assets
Fixed Assets 85.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 26.82% vs -3.29% in Mar 2023

Annual - Investments
Investments 39.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.37% vs 43.91% in Mar 2023

Annual - Current Assets
Current Assets 375.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 28.67% vs 24.26% in Mar 2023