Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
27.64
27.64
27.64
24.06
24.06
24.06
Share Warrants & Outstandings
Total Reserve
524.97
505.76
480.61
614.14
603.86
587.59
Shareholder's Funds
552.61
533.40
508.25
638.20
627.92
611.65
Minority Interest
0.00
0.00
0.00
0.10
0.00
0.00
Long-Term Borrowings
0.46
17.05
3.66
4.39
18.00
21.57
Secured Loans
0.46
17.05
3.66
4.39
18.00
21.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
17.92
17.47
16.87
14.63
17.65
19.27
Other Long Term Liabilities
6.26
9.03
0.000000000
193.73
160.12
10.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.60
10.49
10.40
13.33
13.93
12.73
Total Non-Current Liabilities
36.24
54.04
30.93
226.08
209.70
64.15
Current Liabilities
Trade Payables
76.14
94.39
106.43
109.77
95.43
81.25
Other Current Liabilities
18.10
18.45
39.37
78.93
74.11
40.48
Short Term Borrowings
34.98
27.77
45.78
116.89
252.14
316.56
Short Term Provisions
1.00
1.15
0.88
0.47
0.91
0.98
Total Current Liabilities
130.22
141.76
192.46
306.06
422.59
439.27
Total Liabilities
719.07
729.20
731.64
1,170.44
1,260.21
1,115.07
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
659.31
639.20
616.13
743.40
732.32
688.73
Less: Accumulated Depreciation
296.79
271.86
255.22
316.44
304.22
280.20
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
362.52
367.34
360.91
426.96
428.10
408.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
11.39
0.63
4.04
11.23
10.65
5.39
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.06
6.85
6.70
1.94
1.10
0.58
Long Term Loans & Advances
2.67
2.74
6.21
13.02
14.83
14.30
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
413.62
409.67
377.86
590.74
611.75
428.80
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
154.44
160.76
157.97
426.27
413.24
433.60
Sundry Debtors
79.12
86.75
58.63
79.67
140.51
155.68
Cash and Bank
19.20
15.75
54.69
12.08
15.57
7.27
Other Current Assets
35.06
36.51
47.74
46.29
43.34
64.72
Short Term Loans and Advances
17.63
19.76
34.75
15.39
35.80
25.00
Total Current Assets
305.45
319.53
353.78
579.70
648.46
686.27
Net Current Assets (Including Current Investments)
175.23
177.77
161.32
273.64
225.87
247.00
Total Current Assets Excluding Current Investments
305.45
319.53
353.78
579.70
648.46
686.27
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
719.07
729.20
731.64
1,170.44
1,260.21
1,115.07
Contingent Liabilities
115.80
60.80
141.28
78.76
182.06
90.64
Total Debt
35.44
44.82
49.44
121.28
270.14
338.13
Book Value per share (adjusted)
39.99
38.6
4.79967427985311
6.92209027553964
6.8080799649423
6.63615739858453
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -20.93% vs -9.34% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -30.68% vs 0.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 1.61% vs 0.83% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 17.66% vs 2.24% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -4.41% vs -9.68% in Mar 2023
Compare Balance Sheet Results of Mirza Internatio
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
27.64
27.64
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
524.97
620.79
-95.82
-15.44%
Shareholder's Funds
552.61
648.43
-95.82
-14.78%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.46
24.91
-24.45
-98.15%
Secured Loans
0.46
24.91
-24.45
-98.15%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
17.92
0.74
17.18
2,321.62%
Other Long Term Liabilities
6.26
291.09
-284.83
-97.85%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
11.60
4.91
6.69
136.25%
Total Non-Current Liabilities
36.24
321.65
-285.41
-88.73%
Current Liabilities
Trade Payables
76.14
276.16
-200.02
-72.43%
Other Current Liabilities
18.10
206.00
-187.90
-91.21%
Short Term Borrowings
34.98
135.65
-100.67
-74.21%
Short Term Provisions
1.00
0.48
0.52
108.33%
Total Current Liabilities
130.22
618.29
-488.07
-78.94%
Total Liabilities
719.07
1,588.37
-869.30
-54.73%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
659.31
473.78
185.53
39.16%
Less: Accumulated Depreciation
296.79
128.96
167.83
130.14%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
362.52
344.82
17.70
5.13%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
11.39
9.21
2.18
23.67%
Intangible assets under development
0.00
8.19
-8.19
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
8.06
0.00
8.06
0.00%
Long Term Loans & Advances
2.67
10.28
-7.61
-74.03%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
413.62
674.08
-260.46
-38.64%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
154.44
764.17
-609.73
-79.79%
Sundry Debtors
79.12
90.76
-11.64
-12.83%
Cash and Bank
19.20
21.04
-1.84
-8.75%
Other Current Assets
35.06
3.94
31.12
789.85%
Short Term Loans and Advances
17.63
34.38
-16.75
-48.72%
Total Current Assets
305.45
914.29
-608.84
-66.59%
Net Current Assets (Including Current Investments)
175.23
296.00
-120.77
-40.80%
Total Current Assets Excluding Current Investments
305.45
914.29
-608.84
-66.59%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
719.07
1,588.37
-869.30
-54.73%
Contingent Liabilities
115.80
13.72
102.08
744.02%
Total Debt
35.44
160.56
-125.12
-77.93%
Book Value per share (adjusted)
39.99
46.92
-6.93
-14.77%
Annual - Borrowings
Borrowings 35.44 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -20.93% vs -9.34% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.26 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -30.68% vs 0.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 373.91 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1.61% vs 0.83% in Mar 2023
Annual - Investments
Investments 8.06 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 17.66% vs 2.24% in Mar 2023
Annual - Current Assets
Current Assets 305.45 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -4.41% vs -9.68% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
