Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
60.55
57.70
54.95
Share Warrants & Outstandings
Total Reserve
304.95
292.32
283.62
Shareholder's Funds
365.50
354.04
339.80
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
41.91
54.48
15.92
Secured Loans
38.76
51.34
12.72
Unsecured Loans
3.14
3.14
3.20
Deferred Tax Assets / Liabilities
19.35
15.01
15.45
Other Long Term Liabilities
3.107
2.276
1.7266
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Total Non-Current Liabilities
64.37
71.77
33.10
Current Liabilities
Trade Payables
24.95
27.55
18.92
Other Current Liabilities
25.63
22.13
18.03
Short Term Borrowings
65.29
63.62
65.11
Short Term Provisions
2.73
1.89
0.78
Total Current Liabilities
118.61
115.18
102.84
Total Liabilities
548.47
540.99
475.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
437.88
361.59
351.28
Less: Accumulated Depreciation
77.74
66.16
54.89
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
360.14
295.43
296.39
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
10.45
78.33
6.07
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
11.17
11.08
10.86
Long Term Loans & Advances
2.17
2.14
2.47
Other Non Current Assets
0.53
0.52
0.38
Total Non-Current Assets
384.46
387.51
316.17
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
Inventories
115.81
118.00
112.14
Sundry Debtors
16.43
16.46
22.09
Cash and Bank
14.39
1.74
6.05
Other Current Assets
1.34
2.42
1.71
Short Term Loans and Advances
16.04
14.86
17.59
Total Current Assets
164.02
153.48
159.57
Net Current Assets (Including Current Investments)
45.41
38.30
56.73
Total Current Assets Excluding Current Investments
164.02
153.48
159.57
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
548.47
540.99
475.74
Contingent Liabilities
10.02
8.13
20.23
Total Debt
107.20
118.10
81.04
Book Value per share (adjusted)
60.37
60.67
61.62
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -9.23% vs 45.73% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 36.40% vs 31.79% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -0.85% vs 23.57% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 0.81% vs 2.03% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 6.87% vs -3.82% in Mar 2023
Compare Balance Sheet Results of Murudesh.Ceramic
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
60.55
5.36
55.19
1,029.66%
Share Warrants & Outstandings
Total Reserve
304.95
348.63
-43.68
-12.53%
Shareholder's Funds
365.50
353.99
11.51
3.25%
Minority Interest
0.00
4.12
-4.12
-100.00%
Long-Term Borrowings
41.91
114.66
-72.75
-63.45%
Secured Loans
38.76
114.66
-75.90
-66.20%
Unsecured Loans
3.14
0.00
3.14
0.00%
Deferred Tax Assets / Liabilities
19.35
5.95
13.40
225.21%
Other Long Term Liabilities
3.11
9.60
-6.49
-67.60%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.51
-1.51
-100.00%
Total Non-Current Liabilities
64.37
131.72
-67.35
-51.13%
Current Liabilities
Trade Payables
24.95
86.80
-61.85
-71.26%
Other Current Liabilities
25.63
82.70
-57.07
-69.01%
Short Term Borrowings
65.29
183.55
-118.26
-64.43%
Short Term Provisions
2.73
1.78
0.95
53.37%
Total Current Liabilities
118.61
354.84
-236.23
-66.57%
Total Liabilities
548.47
844.67
-296.20
-35.07%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
437.88
546.89
-109.01
-19.93%
Less: Accumulated Depreciation
77.74
159.51
-81.77
-51.26%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
360.14
387.38
-27.24
-7.03%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
10.45
10.46
-0.01
-0.10%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
11.17
0.00
11.17
0.00%
Long Term Loans & Advances
2.17
16.26
-14.09
-86.65%
Other Non Current Assets
0.53
113.53
-113.00
-99.53%
Total Non-Current Assets
384.46
430.37
-45.91
-10.67%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
115.81
173.18
-57.37
-33.13%
Sundry Debtors
16.43
137.79
-121.36
-88.08%
Cash and Bank
14.39
12.51
1.88
15.03%
Other Current Assets
1.34
75.77
-74.43
-98.23%
Short Term Loans and Advances
16.04
15.05
0.99
6.58%
Total Current Assets
164.02
414.31
-250.29
-60.41%
Net Current Assets (Including Current Investments)
45.41
59.47
-14.06
-23.64%
Total Current Assets Excluding Current Investments
164.02
414.31
-250.29
-60.41%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
548.47
844.67
-296.20
-35.07%
Contingent Liabilities
10.02
0.45
9.57
2,126.67%
Total Debt
107.20
298.21
-191.01
-64.05%
Book Value per share (adjusted)
60.37
0.00
60.37
0.00%
Annual - Borrowings
Borrowings 107.20 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -9.23% vs 45.73% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.11 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 36.40% vs 31.79% in Mar 2023
Annual - Fixed Assets
Fixed Assets 370.59 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.85% vs 23.57% in Mar 2023
Annual - Investments
Investments 11.17 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.81% vs 2.03% in Mar 2023
Annual - Current Assets
Current Assets 164.02 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 6.87% vs -3.82% in Mar 2023