down arrow

Nagpur Power

  • Market Cap: Micro Cap
  • Industry: Ferro & Silica Manganese
  • ISIN: INE099E01016
  • NSEID:
  • BSEID: 532362
INR
108.05
2.1 (1.98%)
BSENSE

Apr 11, 12:47 PM

BSE+NSE Vol: 710

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
13.10
13.10
13.10
13.10
13.10
13.10
Share Warrants & Outstandings
Total Reserve
68.51
68.21
62.60
64.27
60.43
66.58
Shareholder's Funds
81.61
81.30
75.69
77.36
73.53
79.68
Minority Interest
1.49
1.61
-0.38
2.47
0.69
1.63
Long-Term Borrowings
0.78
1.62
1.20
1.97
1.29
0.00
Secured Loans
0.78
1.62
1.20
1.97
1.29
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.02
-0.02
-0.05
-0.06
-0.02
-0.02
Other Long Term Liabilities
0.0512499999999999
0.0512500000000001
0.0512499999999999
0.0552500000000001
0.05775
0.0835
Long Term Trade Payables
0.00
0.00
0.00
0.12
0.12
0.12
Long Term Provisions
0.90
0.52
0.46
0.51
0.40
0.38
Total Non-Current Liabilities
1.71
2.18
1.67
2.60
1.84
0.57
Current Liabilities
Trade Payables
4.90
3.95
4.47
4.36
4.81
6.07
Other Current Liabilities
3.48
3.10
2.81
2.42
3.77
3.07
Short Term Borrowings
15.00
11.25
9.82
10.49
9.78
6.45
Short Term Provisions
0.82
0.50
0.79
0.91
0.60
0.37
Total Current Liabilities
24.21
18.80
17.89
18.18
18.96
15.96
Total Liabilities
109.02
103.89
96.97
100.61
95.01
97.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
64.96
64.98
55.74
33.76
0.00
30.70
Less: Accumulated Depreciation
9.29
8.59
8.94
8.10
0.00
5.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
55.67
56.40
46.80
25.66
25.63
25.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.03
0.05
0.05
0.23
0.04
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4.66
3.27
3.00
2.89
1.44
6.12
Long Term Loans & Advances
0.43
1.01
0.91
1.97
1.35
1.35
Other Non Current Assets
31.41
30.85
22.48
22.05
18.25
18.23
Total Non-Current Assets
62.83
62.21
52.98
52.80
46.71
50.72
Current Assets Loans & Advances
Current Investments
17.18
18.49
19.88
20.34
23.74
23.46
Inventories
11.07
11.40
12.22
11.94
10.98
10.99
Sundry Debtors
11.94
8.11
7.49
10.37
8.15
10.22
Cash and Bank
2.63
1.80
2.56
3.34
3.81
1.43
Other Current Assets
0.53
0.32
0.41
0.34
0.19
0.21
Short Term Loans and Advances
2.84
1.56
1.43
1.49
1.43
0.80
Total Current Assets
46.18
41.68
43.99
47.81
48.31
47.12
Net Current Assets (Including Current Investments)
21.98
22.88
26.10
29.62
29.35
31.16
Total Current Assets Excluding Current Investments
29.00
23.19
24.11
27.47
24.57
23.65
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
109.02
103.89
96.97
100.61
95.01
97.84
Contingent Liabilities
4.31
7.34
20.57
24.75
22.08
21.75
Total Debt
15.79
12.87
11.03
12.46
11.07
6.45
Book Value per share (adjusted)
0
62.08
57.8
59.08
56.15
60.84
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 22.69% vs 16.68% in Mar 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -1.33% vs 20.49% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 42.51% vs 9.00% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 10.80% vs -5.25% in Mar 2023

Compare Balance Sheet Results of Nagpur Power
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.10
53.96
-40.86
-75.72%
Share Warrants & Outstandings
Total Reserve
68.51
2,066.13
-1,997.62
-96.68%
Shareholder's Funds
81.61
2,120.09
-2,038.48
-96.15%
Minority Interest
1.49
7.80
-6.31
-80.90%
Long-Term Borrowings
0.78
0.20
0.58
290.00%
Secured Loans
0.78
0.20
0.58
290.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.02
21.57
-21.59
-100.09%
Other Long Term Liabilities
0.05
15.41
-15.36
-99.68%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.90
17.88
-16.98
-94.97%
Total Non-Current Liabilities
1.71
55.06
-53.35
-96.89%
Current Liabilities
Trade Payables
4.90
236.98
-232.08
-97.93%
Other Current Liabilities
3.48
238.00
-234.52
-98.54%
Short Term Borrowings
15.00
168.03
-153.03
-91.07%
Short Term Provisions
0.82
5.86
-5.04
-86.01%
Total Current Liabilities
24.21
648.87
-624.66
-96.27%
Total Liabilities
109.02
2,831.82
-2,722.80
-96.15%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
64.96
1,796.88
-1,731.92
-96.38%
Less: Accumulated Depreciation
9.29
877.78
-868.49
-98.94%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
55.67
919.10
-863.43
-93.94%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.03
65.59
-65.56
-99.95%
Intangible assets under development
0.00
12.29
-12.29
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
4.66
22.65
-17.99
-79.43%
Long Term Loans & Advances
0.43
83.28
-82.85
-99.48%
Other Non Current Assets
31.41
13.48
17.93
133.01%
Total Non-Current Assets
62.83
1,172.02
-1,109.19
-94.64%
Current Assets Loans & Advances
Current Investments
17.18
371.59
-354.41
-95.38%
Inventories
11.07
711.83
-700.76
-98.44%
Sundry Debtors
11.94
84.73
-72.79
-85.91%
Cash and Bank
2.63
96.79
-94.16
-97.28%
Other Current Assets
0.53
337.52
-336.99
-99.84%
Short Term Loans and Advances
2.84
61.66
-58.82
-95.39%
Total Current Assets
46.18
1,659.80
-1,613.62
-97.22%
Net Current Assets (Including Current Investments)
21.98
1,010.93
-988.95
-97.83%
Total Current Assets Excluding Current Investments
29.00
1,288.21
-1,259.21
-97.75%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
109.02
2,831.82
-2,722.80
-96.15%
Contingent Liabilities
4.31
95.79
-91.48
-95.50%
Total Debt
15.79
168.23
-152.44
-90.61%
Book Value per share (adjusted)
0.00
392.90
-392.90
-100.00%
Annual - Borrowings
Borrowings 15.79 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.69% vs 16.68% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 55.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.33% vs 20.49% in Mar 2023

Annual - Investments
Investments 4.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 42.51% vs 9.00% in Mar 2023

Annual - Current Assets
Current Assets 46.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.80% vs -5.25% in Mar 2023