Results Snapshot
Figures in Rs cr
Standalone - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 15.25% vs 17.53% in Mar 2023
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2024 is 2.88% vs 4.49% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is -23.56% vs 31.58% in Mar 2023
Compare Balance Sheet Results of Norben Tea
Figures in Rs cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.75
21.60
-9.85
-45.60%
Share Warrants & Outstandings
Total Reserve
1.35
219.63
-218.28
-99.39%
Shareholder's Funds
13.10
241.24
-228.14
-94.57%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
6.64
16.68
-10.04
-60.19%
Secured Loans
0.32
6.40
-6.08
-95.00%
Unsecured Loans
6.31
10.28
-3.97
-38.62%
Deferred Tax Assets / Liabilities
-0.70
61.02
-61.72
-101.15%
Other Long Term Liabilities
0.00
18.00
-18.00
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.68
29.57
-28.89
-97.70%
Total Non-Current Liabilities
6.62
125.26
-118.64
-94.71%
Current Liabilities
Trade Payables
0.40
156.38
-155.98
-99.74%
Other Current Liabilities
1.21
20.49
-19.28
-94.09%
Short Term Borrowings
3.80
97.54
-93.74
-96.10%
Short Term Provisions
0.00
7.24
-7.24
-100.00%
Total Current Liabilities
5.41
281.65
-276.24
-98.08%
Total Liabilities
25.13
648.15
-623.02
-96.12%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
31.01
463.30
-432.29
-93.31%
Less: Accumulated Depreciation
8.53
147.41
-138.88
-94.21%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
22.49
315.89
-293.40
-92.88%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
24.17
-24.17
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.90
3.68
-2.78
-75.54%
Other Non Current Assets
0.03
11.94
-11.91
-99.75%
Total Non-Current Assets
23.41
365.83
-342.42
-93.60%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.82
138.62
-137.80
-99.41%
Sundry Debtors
0.12
73.29
-73.17
-99.84%
Cash and Bank
0.31
16.15
-15.84
-98.08%
Other Current Assets
0.27
15.90
-15.63
-98.30%
Short Term Loans and Advances
0.20
38.35
-38.15
-99.48%
Total Current Assets
1.72
282.32
-280.60
-99.39%
Net Current Assets (Including Current Investments)
-3.69
0.67
-4.36
-650.75%
Total Current Assets Excluding Current Investments
1.72
282.32
-280.60
-99.39%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
25.13
648.15
-623.02
-96.12%
Contingent Liabilities
1.13
14.22
-13.09
-92.05%
Total Debt
10.43
114.22
-103.79
-90.87%
Book Value per share (adjusted)
11.15
111.68
-100.53
-90.02%
Annual - Borrowings
Borrowings 10.43 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 15.25% vs 17.53% in Mar 2023
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 22.49 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 2.88% vs 4.49% in Mar 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1.72 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -23.56% vs 31.58% in Mar 2023