down arrow

Patel Integrated

  • Market Cap: Micro Cap
  • Industry: Logistics
  • ISIN: INE529D01014
  • NSEID: PATINTLOG
  • BSEID: 526381
INR
14.15
0.38 (2.76%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 63.0 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'18
Mar'17
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
16.54
15.89
Share Warrants & Outstandings
Total Reserve
110.82
99.37
Shareholder's Funds
127.35
115.26
Minority Interest
0.00
0.00
Long-Term Borrowings
20.39
18.02
Secured Loans
10.83
6.36
Unsecured Loans
9.56
11.66
Deferred Tax Assets / Liabilities
2.68
2.58
Other Long Term Liabilities
3.2814708
2.6422647
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.00
0.00
Total Non-Current Liabilities
26.35
23.24
Current Liabilities
Trade Payables
19.54
10.45
Other Current Liabilities
16.15
10.47
Short Term Borrowings
38.57
37.82
Short Term Provisions
0.14
2.02
Total Current Liabilities
74.41
60.77
Total Liabilities
228.11
199.26
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
103.66
94.78
Less: Accumulated Depreciation
50.19
47.05
Less : Impairment of Assets
0.00
0.00
Net Block
53.48
47.73
Lease Adjustment
0.00
0.00
Capital Work in Progress
4.03
1.79
Intangible assets under development
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
14.18
11.19
Long Term Loans & Advances
7.62
7.32
Other Non Current Assets
0.22
0.27
Total Non-Current Assets
79.53
68.29
Current Assets Loans & Advances
Current Investments
6.34
5.57
Inventories
0.00
0.00
Sundry Debtors
102.91
87.58
Cash and Bank
16.90
18.07
Other Current Assets
13.77
10.49
Short Term Loans and Advances
8.65
9.28
Total Current Assets
148.58
130.97
Net Current Assets (Including Current Investments)
74.17
70.20
Total Current Assets Excluding Current Investments
142.24
125.41
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
228.11
199.26
Contingent Liabilities
0.00
0.00
Total Debt
68.43
61.50
Book Value per share (adjusted)
35.5027403764157
33.4396519141954
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -17.03% vs -35.77% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 7.29% vs 0.30% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -29.54% vs -3.28% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 95.48% vs -3.12% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 24.73% vs -4.32% in Mar 2023

Compare Balance Sheet Results of Patel Integrated
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.54
15.55
0.99
6.37%
Share Warrants & Outstandings
Total Reserve
110.82
1,976.58
-1,865.76
-94.39%
Shareholder's Funds
127.35
2,003.82
-1,876.47
-93.64%
Minority Interest
0.00
33.30
-33.30
-100.00%
Long-Term Borrowings
20.39
102.10
-81.71
-80.03%
Secured Loans
10.83
102.10
-91.27
-89.39%
Unsecured Loans
9.56
0.00
9.56
0.00%
Deferred Tax Assets / Liabilities
2.68
32.79
-30.11
-91.83%
Other Long Term Liabilities
3.28
38.48
-35.20
-91.48%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
6.75
-6.75
-100.00%
Total Non-Current Liabilities
26.35
180.12
-153.77
-85.37%
Current Liabilities
Trade Payables
19.54
65.72
-46.18
-70.27%
Other Current Liabilities
16.15
145.36
-129.21
-88.89%
Short Term Borrowings
38.57
48.24
-9.67
-20.05%
Short Term Provisions
0.14
24.87
-24.73
-99.44%
Total Current Liabilities
74.41
284.19
-209.78
-73.82%
Total Liabilities
228.11
2,501.39
-2,273.28
-90.88%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
103.66
1,428.28
-1,324.62
-92.74%
Less: Accumulated Depreciation
50.19
665.03
-614.84
-92.45%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
53.48
763.25
-709.77
-92.99%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.03
108.96
-104.93
-96.30%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
14.18
212.06
-197.88
-93.31%
Long Term Loans & Advances
7.62
23.55
-15.93
-67.64%
Other Non Current Assets
0.22
4.46
-4.24
-95.07%
Total Non-Current Assets
79.53
1,210.80
-1,131.27
-93.43%
Current Assets Loans & Advances
Current Investments
6.34
330.61
-324.27
-98.08%
Inventories
0.00
10.55
-10.55
-100.00%
Sundry Debtors
102.91
600.63
-497.72
-82.87%
Cash and Bank
16.90
95.60
-78.70
-82.32%
Other Current Assets
13.77
145.97
-132.20
-90.57%
Short Term Loans and Advances
8.65
107.24
-98.59
-91.93%
Total Current Assets
148.58
1,290.59
-1,142.01
-88.49%
Net Current Assets (Including Current Investments)
74.17
1,006.40
-932.23
-92.63%
Total Current Assets Excluding Current Investments
142.24
959.98
-817.74
-85.18%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
228.11
2,501.39
-2,273.28
-90.88%
Contingent Liabilities
0.00
67.99
-67.99
-100.00%
Total Debt
68.43
150.34
-81.91
-54.48%
Book Value per share (adjusted)
35.50
257.74
-222.24
-86.23%
Annual - Borrowings
Borrowings 24.12 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -17.03% vs -35.77% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.29% vs 0.30% in Mar 2023

Annual - Fixed Assets
Fixed Assets 35.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -29.54% vs -3.28% in Mar 2023

Annual - Investments
Investments 15.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 95.48% vs -3.12% in Mar 2023

Annual - Current Assets
Current Assets 138.25 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 24.73% vs -4.32% in Mar 2023