Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
5.47
5.47
5.07
5.07
5.07
5.07
Share Warrants & Outstandings
Total Reserve
137.25
124.09
105.52
94.42
84.48
74.71
Shareholder's Funds
142.72
129.56
110.59
99.49
89.55
79.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
15.30
19.68
29.07
14.43
13.35
9.98
Secured Loans
8.27
13.08
14.17
0.00
0.00
0.00
Unsecured Loans
7.03
6.60
14.90
14.43
13.35
9.98
Deferred Tax Assets / Liabilities
-0.52
1.79
1.83
1.62
1.64
1.95
Other Long Term Liabilities
0.0499999999999999
0.0499999999999995
0.000000000
0.000000000
0.000000000
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.37
0.36
0.35
0.35
0.32
0.26
Total Non-Current Liabilities
15.20
21.88
31.25
16.40
15.30
12.19
Current Liabilities
Trade Payables
73.78
76.09
40.14
58.80
64.18
28.53
Other Current Liabilities
61.35
56.84
43.41
57.77
60.10
38.40
Short Term Borrowings
77.35
75.56
58.72
49.32
31.28
32.08
Short Term Provisions
0.26
0.48
0.20
0.70
0.19
0.27
Total Current Liabilities
212.74
208.97
142.47
166.59
155.75
99.28
Total Liabilities
370.67
360.41
284.31
282.48
260.60
191.26
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
87.63
85.88
82.03
74.28
61.89
47.49
Less: Accumulated Depreciation
42.38
38.88
34.87
31.56
28.40
25.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
45.24
47.00
47.16
42.72
33.49
22.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.08
1.05
3.50
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.71
0.69
0.84
0.27
0.60
1.62
Other Non Current Assets
18.03
13.64
14.85
0.00
0.20
0.19
Total Non-Current Assets
63.98
61.32
62.92
44.04
37.79
24.16
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
169.56
149.58
97.69
103.29
101.46
71.84
Sundry Debtors
106.39
110.67
91.03
91.68
91.42
64.80
Cash and Bank
4.55
11.43
6.37
23.17
11.15
23.75
Other Current Assets
0.95
1.32
1.02
1.98
12.95
3.32
Short Term Loans and Advances
25.23
26.09
25.27
18.32
5.83
3.38
Total Current Assets
306.69
299.09
221.39
238.43
222.81
167.09
Net Current Assets (Including Current Investments)
93.95
90.12
78.92
71.85
67.06
67.81
Total Current Assets Excluding Current Investments
306.69
299.09
221.39
238.43
222.81
167.09
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
370.67
360.41
284.31
282.48
260.60
191.26
Contingent Liabilities
123.14
104.69
78.82
80.86
61.19
52.14
Total Debt
92.65
95.24
87.79
63.75
44.63
42.06
Book Value per share (adjusted)
260.91
236.85
218.13
196.23
176.61
157.35
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -2.72% vs 8.49% in Mar 2023
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2024 is -3.74% vs -0.49% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 2.54% vs 35.10% in Mar 2023
Compare Balance Sheet Results of Patels Airtemp
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.47
188.10
-182.63
-97.09%
Share Warrants & Outstandings
Total Reserve
137.25
5,682.82
-5,545.57
-97.58%
Shareholder's Funds
142.72
5,870.92
-5,728.20
-97.57%
Minority Interest
0.00
35.18
-35.18
-100.00%
Long-Term Borrowings
15.30
2,456.68
-2,441.38
-99.38%
Secured Loans
8.27
2,456.68
-2,448.41
-99.66%
Unsecured Loans
7.03
0.00
7.03
0.00%
Deferred Tax Assets / Liabilities
-0.52
-119.52
119.00
99.56%
Other Long Term Liabilities
0.05
1,737.25
-1,737.20
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.37
221.96
-221.59
-99.83%
Total Non-Current Liabilities
15.20
4,296.37
-4,281.17
-99.65%
Current Liabilities
Trade Payables
73.78
887.41
-813.63
-91.69%
Other Current Liabilities
61.35
5,816.35
-5,755.00
-98.95%
Short Term Borrowings
77.35
110.48
-33.13
-29.99%
Short Term Provisions
0.26
308.72
-308.46
-99.92%
Total Current Liabilities
212.74
7,122.96
-6,910.22
-97.01%
Total Liabilities
370.67
17,325.43
-16,954.76
-97.86%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
87.63
1,723.11
-1,635.48
-94.91%
Less: Accumulated Depreciation
42.38
536.57
-494.19
-92.10%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
45.24
1,186.54
-1,141.30
-96.19%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
548.91
-548.91
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1,532.76
-1,532.76
-100.00%
Long Term Loans & Advances
0.71
601.68
-600.97
-99.88%
Other Non Current Assets
18.03
1,450.14
-1,432.11
-98.76%
Total Non-Current Assets
63.98
5,326.62
-5,262.64
-98.80%
Current Assets Loans & Advances
Current Investments
0.00
563.51
-563.51
-100.00%
Inventories
169.56
237.44
-67.88
-28.59%
Sundry Debtors
106.39
803.33
-696.94
-86.76%
Cash and Bank
4.55
4,984.33
-4,979.78
-99.91%
Other Current Assets
0.95
4,055.20
-4,054.25
-99.98%
Short Term Loans and Advances
25.23
1,457.40
-1,432.17
-98.27%
Total Current Assets
306.69
11,998.81
-11,692.12
-97.44%
Net Current Assets (Including Current Investments)
93.95
4,875.85
-4,781.90
-98.07%
Total Current Assets Excluding Current Investments
306.69
11,435.30
-11,128.61
-97.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
370.67
17,325.43
-16,954.76
-97.86%
Contingent Liabilities
123.14
4,770.73
-4,647.59
-97.42%
Total Debt
92.65
2,567.16
-2,474.51
-96.39%
Book Value per share (adjusted)
260.91
62.42
198.49
317.99%
Annual - Borrowings
Borrowings 92.65 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -2.72% vs 8.49% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.05 Cr
in Mar 2024Figures in Rs Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 45.24 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -3.74% vs -0.49% in Mar 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 306.69 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 2.54% vs 35.10% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
