down arrow

PC Jeweller

  • Market Cap: Mid Cap
  • Industry: Diamond & Gold Jewellery
  • ISIN: INE785M01021
  • NSEID: PCJEWELLER
  • BSEID: 534809
INR
13.52
0.15 (1.12%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.03 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
465.40
465.40
465.40
465.40
395.00
394.65
Share Warrants & Outstandings
Total Reserve
2,465.95
3,207.85
3,406.03
3,782.65
3,571.46
3,483.60
Shareholder's Funds
2,931.35
3,690.55
3,888.73
4,269.31
4,003.02
3,920.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.39
0.00
0.00
0.32
12.00
29.86
Secured Loans
0.00
0.00
0.00
0.32
12.00
29.86
Unsecured Loans
0.39
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.71
-4.71
-159.61
-61.63
-59.43
-46.86
Other Long Term Liabilities
43.26
76.31
77.77
90.46
103.6
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.89
4.09
4.45
4.70
44.29
45.18
Total Non-Current Liabilities
38.83
75.69
-77.39
33.85
89.12
9.90
Current Liabilities
Trade Payables
13.83
17.39
16.37
937.35
1,090.06
1,261.77
Other Current Liabilities
188.75
214.55
272.62
299.48
370.37
317.31
Short Term Borrowings
4,086.85
3,630.38
3,282.73
2,293.85
2,282.43
2,090.68
Short Term Provisions
2.11
2.65
2.40
2.26
2.84
2.27
Total Current Liabilities
4,291.54
3,864.97
3,574.12
3,532.94
3,745.70
3,672.03
Total Liabilities
7,261.72
7,631.21
7,385.46
7,836.10
7,837.84
7,602.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
122.82
142.36
145.35
143.31
0.00
146.64
Less: Accumulated Depreciation
97.02
109.75
105.10
96.99
0.00
72.33
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
25.80
32.61
40.25
46.32
60.02
74.31
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.70
0.00
0.00
0.00
0.46
Intangible assets under development
0.00
0.00
0.00
0.00
0.75
0.45
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.01
0.01
0.00
6.31
0.00
0.00
Long Term Loans & Advances
19.05
41.46
37.07
32.55
30.60
35.95
Other Non Current Assets
1,293.05
1,161.11
1,156.44
9.74
121.30
23.07
Total Non-Current Assets
1,383.05
1,317.88
1,314.37
187.87
212.67
134.24
Current Assets Loans & Advances
Current Investments
2.52
2.47
2.74
8.32
7.53
8.39
Inventories
5,632.81
5,790.63
5,666.76
5,944.29
5,413.74
5,012.38
Sundry Debtors
182.48
429.83
285.19
1,428.93
1,880.62
1,987.35
Cash and Bank
4.89
42.07
60.20
177.57
240.25
321.56
Other Current Assets
19.74
13.12
7.85
9.98
12.01
68.61
Short Term Loans and Advances
36.23
35.21
48.35
79.14
71.02
71.74
Total Current Assets
5,878.67
6,313.33
6,071.09
7,648.23
7,625.17
7,468.35
Net Current Assets (Including Current Investments)
1,587.13
2,448.36
2,496.97
4,115.29
3,879.47
3,796.32
Total Current Assets Excluding Current Investments
5,876.15
6,310.86
6,068.35
7,639.91
7,617.64
7,459.96
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,261.72
7,631.21
7,385.46
7,836.10
7,837.84
7,602.59
Contingent Liabilities
20.19
14.09
11.87
17.15
0.00
8.87
Total Debt
4,087.24
3,630.38
3,282.73
2,294.17
2,271.75
2,083.98
Book Value per share (adjusted)
0
79.3
83.56
91.73
101.34
99.35
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 12.58% vs 10.59% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -43.31% vs -1.88% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -22.55% vs -17.24% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -6.88% vs 3.99% in Mar 2023

Compare Balance Sheet Results of PC Jeweller
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
465.40
1,030.05
-564.65
-54.82%
Share Warrants & Outstandings
Total Reserve
2,465.95
3,147.99
-682.04
-21.67%
Shareholder's Funds
2,931.35
4,189.06
-1,257.71
-30.02%
Minority Interest
0.00
-1.29
1.29
100.00%
Long-Term Borrowings
0.39
0.00
0.39
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.39
0.00
0.39
0.00%
Deferred Tax Assets / Liabilities
-7.71
-66.23
58.52
88.36%
Other Long Term Liabilities
43.26
1,001.62
-958.36
-95.68%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.89
45.56
-42.67
-93.66%
Total Non-Current Liabilities
38.83
980.95
-942.12
-96.04%
Current Liabilities
Trade Payables
13.83
1,944.15
-1,930.32
-99.29%
Other Current Liabilities
188.75
2,302.63
-2,113.88
-91.80%
Short Term Borrowings
4,086.85
3,317.30
769.55
23.20%
Short Term Provisions
2.11
18.71
-16.60
-88.72%
Total Current Liabilities
4,291.54
7,582.79
-3,291.25
-43.40%
Total Liabilities
7,261.72
12,751.50
-5,489.78
-43.05%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
122.82
1,901.78
-1,778.96
-93.54%
Less: Accumulated Depreciation
97.02
802.85
-705.83
-87.92%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
25.80
1,098.93
-1,073.13
-97.65%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
48.47
-48.47
-100.00%
Intangible assets under development
0.00
0.37
-0.37
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
65.54
-65.53
-99.98%
Long Term Loans & Advances
19.05
164.41
-145.36
-88.41%
Other Non Current Assets
1,293.05
285.79
1,007.26
352.45%
Total Non-Current Assets
1,383.05
2,802.49
-1,419.44
-50.65%
Current Assets Loans & Advances
Current Investments
2.52
0.00
2.52
0.00%
Inventories
5,632.81
8,297.57
-2,664.76
-32.11%
Sundry Debtors
182.48
328.32
-145.84
-44.42%
Cash and Bank
4.89
975.10
-970.21
-99.50%
Other Current Assets
19.74
168.29
-148.55
-88.27%
Short Term Loans and Advances
36.23
179.73
-143.50
-79.84%
Total Current Assets
5,878.67
9,949.02
-4,070.35
-40.91%
Net Current Assets (Including Current Investments)
1,587.13
2,366.23
-779.10
-32.93%
Total Current Assets Excluding Current Investments
5,876.15
9,949.02
-4,072.87
-40.94%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
7,261.72
12,751.50
-5,489.78
-43.05%
Contingent Liabilities
20.19
455.53
-435.34
-95.57%
Total Debt
4,087.24
3,317.30
769.94
23.21%
Book Value per share (adjusted)
0.00
40.67
-40.67
-100.00%
Annual - Borrowings
Borrowings 4,087.24 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 12.58% vs 10.59% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 43.26 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -43.31% vs -1.88% in Mar 2023

Annual - Fixed Assets
Fixed Assets 25.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -22.55% vs -17.24% in Mar 2023

Annual - Investments
Investments 0.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 5,878.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.88% vs 3.99% in Mar 2023