down arrow

Prag Bosimi Syn.

  • Market Cap: Micro Cap
  • Industry: Textile
  • ISIN: INE962B01011
  • NSEID: PRAGBOSIMI
  • BSEID: 500192
INR
2.55
-0.03 (-1.16%)
BSENSE

Apr 11, 12:26 PM

BSE+NSE Vol: 4.68 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
92.75
92.75
92.75
92.75
92.75
92.75
Share Warrants & Outstandings
Total Reserve
-85.33
-73.76
-61.17
-36.28
-24.09
-10.20
Shareholder's Funds
7.42
18.99
31.57
56.46
68.65
82.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
157.70
159.63
156.72
157.50
161.07
159.96
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
157.70
159.63
156.72
157.50
161.07
159.96
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
49.9194
44.1678
39.1086
25.7954167
19.6703035
13.856898
Long Term Trade Payables
8.11
8.27
7.93
8.31
6.15
4.62
Long Term Provisions
0.19
0.12
0.21
2.14
2.10
1.79
Total Non-Current Liabilities
217.32
212.19
203.97
193.74
188.98
180.23
Current Liabilities
Trade Payables
2.50
3.20
2.62
2.18
3.41
7.85
Other Current Liabilities
0.09
0.36
0.53
1.13
1.93
2.18
Short Term Borrowings
0.00
0.00
0.00
0.00
9.90
10.03
Short Term Provisions
0.21
0.28
0.39
1.18
1.29
0.85
Total Current Liabilities
2.81
3.83
3.54
4.49
16.53
20.91
Total Liabilities
227.54
235.01
239.08
254.69
274.17
283.68
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
191.38
191.51
191.59
224.11
224.22
224.08
Less: Accumulated Depreciation
23.39
19.05
14.93
26.55
22.10
17.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
167.99
172.46
176.67
197.56
202.12
206.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
31.47
30.90
28.30
21.41
19.23
18.50
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
21.61
21.68
21.70
20.62
19.16
19.08
Other Non Current Assets
1.91
1.97
2.89
3.46
3.17
2.27
Total Non-Current Assets
222.98
227.01
229.56
243.05
243.68
246.26
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
11.32
11.02
Inventories
1.92
4.46
5.84
8.56
9.71
11.25
Sundry Debtors
0.00
0.93
0.40
0.36
3.73
9.49
Cash and Bank
0.22
0.28
0.93
0.45
0.98
0.44
Other Current Assets
2.28
2.16
2.19
1.41
0.47
0.78
Short Term Loans and Advances
0.15
0.17
0.16
0.87
4.27
4.45
Total Current Assets
4.55
8.00
9.52
11.64
30.48
37.43
Net Current Assets (Including Current Investments)
1.75
4.17
5.98
7.15
13.95
16.52
Total Current Assets Excluding Current Investments
4.55
8.00
9.52
11.64
19.16
26.41
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
227.54
235.01
239.08
254.69
274.17
283.68
Contingent Liabilities
29.64
35.20
30.32
31.16
31.16
35.41
Total Debt
159.10
159.63
156.72
157.50
170.97
169.99
Book Value per share (adjusted)
0
0.42
2.05
5.29
6.87
8.67
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -0.33% vs 1.86% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 13.02% vs 12.94% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -1.92% vs -0.79% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -43.12% vs -15.97% in Mar 2023

Compare Balance Sheet Results of Prag Bosimi Syn.
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
92.75
97.18
-4.43
-4.56%
Share Warrants & Outstandings
Total Reserve
-85.33
4,418.63
-4,503.96
-101.93%
Shareholder's Funds
7.42
4,515.81
-4,508.39
-99.84%
Minority Interest
0.00
97.31
-97.31
-100.00%
Long-Term Borrowings
157.70
954.04
-796.34
-83.47%
Secured Loans
0.00
954.04
-954.04
-100.00%
Unsecured Loans
157.70
0.00
157.70
0.00%
Deferred Tax Assets / Liabilities
0.00
370.46
-370.46
-100.00%
Other Long Term Liabilities
49.92
572.32
-522.40
-91.28%
Long Term Trade Payables
8.11
0.00
8.11
0.00%
Long Term Provisions
0.19
0.32
-0.13
-40.62%
Total Non-Current Liabilities
217.32
1,775.81
-1,558.49
-87.76%
Current Liabilities
Trade Payables
2.50
908.82
-906.32
-99.72%
Other Current Liabilities
0.09
499.47
-499.38
-99.98%
Short Term Borrowings
0.00
1,687.80
-1,687.80
-100.00%
Short Term Provisions
0.21
0.00
0.21
0.00%
Total Current Liabilities
2.81
3,096.09
-3,093.28
-99.91%
Total Liabilities
227.54
9,485.02
-9,257.48
-97.60%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
191.38
7,324.27
-7,132.89
-97.39%
Less: Accumulated Depreciation
23.39
3,612.38
-3,588.99
-99.35%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
167.99
3,711.89
-3,543.90
-95.47%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
31.47
46.77
-15.30
-32.71%
Intangible assets under development
0.00
2.06
-2.06
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
7.57
-7.57
-100.00%
Long Term Loans & Advances
21.61
128.61
-107.00
-83.20%
Other Non Current Assets
1.91
358.30
-356.39
-99.47%
Total Non-Current Assets
222.98
4,168.13
-3,945.15
-94.65%
Current Assets Loans & Advances
Current Investments
0.00
908.79
-908.79
-100.00%
Inventories
1.92
2,071.79
-2,069.87
-99.91%
Sundry Debtors
0.00
1,254.70
-1,254.70
-100.00%
Cash and Bank
0.22
254.81
-254.59
-99.91%
Other Current Assets
2.28
472.24
-469.96
-99.52%
Short Term Loans and Advances
0.15
354.56
-354.41
-99.96%
Total Current Assets
4.55
5,316.89
-5,312.34
-99.91%
Net Current Assets (Including Current Investments)
1.75
2,220.80
-2,219.05
-99.92%
Total Current Assets Excluding Current Investments
4.55
4,408.10
-4,403.55
-99.90%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
227.54
9,485.02
-9,257.48
-97.60%
Contingent Liabilities
29.64
47.13
-17.49
-37.11%
Total Debt
159.10
2,399.18
-2,240.08
-93.37%
Book Value per share (adjusted)
0.00
0.00
0.00
0.00%
Annual - Borrowings
Borrowings 159.10 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.33% vs 1.86% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 49.92 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.02% vs 12.94% in Mar 2023

Annual - Fixed Assets
Fixed Assets 199.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.92% vs -0.79% in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 4.55 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -43.12% vs -15.97% in Mar 2023