Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
69.94
69.94
69.94
69.94
69.94
69.94
Share Warrants & Outstandings
Total Reserve
446.68
486.50
497.15
499.63
504.69
509.30
Shareholder's Funds
516.61
556.43
567.08
569.57
574.63
579.25
Minority Interest
-0.48
0.42
0.71
0.73
0.82
0.92
Long-Term Borrowings
156.05
153.61
149.93
146.88
144.06
142.57
Secured Loans
156.05
153.61
149.93
146.88
20.40
18.92
Unsecured Loans
0.00
0.00
0.00
0.00
123.66
123.66
Deferred Tax Assets / Liabilities
15.53
14.95
14.65
14.05
13.30
12.40
Other Long Term Liabilities
0.000000000
0.000000000
0.000000000
0.000000000
0.000000000
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.94
0.94
0.94
0.94
0.94
0.95
Total Non-Current Liabilities
172.52
169.49
165.52
161.87
158.30
155.92
Current Liabilities
Trade Payables
127.09
157.67
170.82
183.28
189.83
225.53
Other Current Liabilities
58.39
39.95
228.46
285.19
286.92
301.62
Short Term Borrowings
25.83
18.69
20.15
17.38
17.39
19.77
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
211.31
216.30
419.44
485.85
494.15
546.92
Total Liabilities
899.96
942.65
1,152.75
1,218.02
1,227.90
1,283.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
164.77
165.04
165.19
163.64
157.63
146.20
Less: Accumulated Depreciation
39.27
36.62
32.79
29.17
25.32
21.19
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
125.51
128.42
132.40
134.47
132.32
125.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
113.55
110.87
274.67
271.20
271.39
266.11
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
56.81
56.77
56.77
56.77
56.76
56.77
Long Term Loans & Advances
38.72
35.33
39.72
40.36
38.49
42.92
Other Non Current Assets
6.17
6.39
16.69
16.59
10.22
10.22
Total Non-Current Assets
340.74
337.79
510.03
509.16
498.95
501.03
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
408.03
449.11
451.05
507.20
519.84
544.22
Sundry Debtors
99.38
131.80
169.17
177.97
175.62
192.24
Cash and Bank
35.71
7.94
3.13
3.18
3.60
5.11
Other Current Assets
1.01
0.80
2.98
3.39
3.62
6.89
Short Term Loans and Advances
15.08
15.21
16.39
17.12
26.28
33.51
Total Current Assets
559.21
604.86
642.72
708.86
728.95
781.98
Net Current Assets (Including Current Investments)
347.90
388.56
223.28
223.01
234.81
235.06
Total Current Assets Excluding Current Investments
559.21
604.86
642.72
708.85
728.95
781.98
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
899.96
942.65
1,152.75
1,218.02
1,227.90
1,283.01
Contingent Liabilities
52.76
70.63
27.75
148.05
148.74
147.92
Total Debt
181.88
172.29
170.08
164.26
161.45
162.35
Book Value per share (adjusted)
0
79.56
81.09
81.44
82.16
82.82
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 5.57% vs 1.30% in Mar 2023
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2024 is -0.10% vs -41.22% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 0.07% vs 0.00% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -7.55% vs -5.89% in Mar 2023
Compare Balance Sheet Results of Prajay Engineers
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
69.94
363.60
-293.66
-80.76%
Share Warrants & Outstandings
Total Reserve
446.68
13,480.81
-13,034.13
-96.69%
Shareholder's Funds
516.61
13,844.41
-13,327.80
-96.27%
Minority Interest
-0.48
0.00
-0.48
0.00%
Long-Term Borrowings
156.05
2,192.04
-2,035.99
-92.88%
Secured Loans
156.05
2,192.04
-2,035.99
-92.88%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
15.53
-172.37
187.90
109.01%
Other Long Term Liabilities
0.00
260.31
-260.31
-100.00%
Long Term Trade Payables
0.00
60.86
-60.86
-100.00%
Long Term Provisions
0.94
2.05
-1.11
-54.15%
Total Non-Current Liabilities
172.52
2,342.89
-2,170.37
-92.64%
Current Liabilities
Trade Payables
127.09
508.72
-381.63
-75.02%
Other Current Liabilities
58.39
2,413.76
-2,355.37
-97.58%
Short Term Borrowings
25.83
303.18
-277.35
-91.48%
Short Term Provisions
0.00
47.65
-47.65
-100.00%
Total Current Liabilities
211.31
3,273.31
-3,062.00
-93.54%
Total Liabilities
899.96
19,460.61
-18,560.65
-95.38%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
164.77
366.12
-201.35
-55.00%
Less: Accumulated Depreciation
39.27
146.93
-107.66
-73.27%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
125.51
219.19
-93.68
-42.74%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
113.55
2,704.75
-2,591.20
-95.80%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
56.81
3,169.50
-3,112.69
-98.21%
Long Term Loans & Advances
38.72
141.29
-102.57
-72.60%
Other Non Current Assets
6.17
479.95
-473.78
-98.71%
Total Non-Current Assets
340.74
6,714.68
-6,373.94
-94.93%
Current Assets Loans & Advances
Current Investments
0.00
482.60
-482.60
-100.00%
Inventories
408.03
9,261.24
-8,853.21
-95.59%
Sundry Debtors
99.38
204.20
-104.82
-51.33%
Cash and Bank
35.71
767.17
-731.46
-95.35%
Other Current Assets
1.01
753.43
-752.42
-99.87%
Short Term Loans and Advances
15.08
1,277.28
-1,262.20
-98.82%
Total Current Assets
559.21
12,745.92
-12,186.71
-95.61%
Net Current Assets (Including Current Investments)
347.90
9,472.62
-9,124.72
-96.33%
Total Current Assets Excluding Current Investments
559.21
12,263.33
-11,704.12
-95.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
899.96
19,460.61
-18,560.65
-95.38%
Contingent Liabilities
52.76
608.59
-555.83
-91.33%
Total Debt
181.88
2,495.22
-2,313.34
-92.71%
Book Value per share (adjusted)
0.00
380.76
-380.76
-100.00%
Annual - Borrowings
Borrowings 181.88 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 5.57% vs 1.30% in Mar 2023
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 239.05 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.10% vs -41.22% in Mar 2023
Annual - Investments
Investments 56.81 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.07% vs 0.00% in Mar 2023
Annual - Current Assets
Current Assets 559.21 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -7.55% vs -5.89% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
