down arrow

Prithvi Exchange

  • Market Cap: Micro Cap
  • Industry: Trading
  • ISIN: INE621B01021
  • NSEID: PRITHVISOF
  • BSEID: 531688
INR
149.10
-2.9 (-1.91%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 368

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
8.25
8.25
8.25
8.25
8.25
Share Warrants & Outstandings
Total Reserve
34.29
23.52
19.15
18.20
19.23
Shareholder's Funds
42.54
31.77
27.40
26.45
27.48
Minority Interest
0.12
0.12
0.09
0.09
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.79
0.52
0.01
-0.35
0.00
Other Long Term Liabilities
3.14
4.91
1.62
1.2555462
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.34
0.29
0.08
0.12
0.35
Total Non-Current Liabilities
2.19
1.38
1.18
1.02
0.35
Current Liabilities
Trade Payables
8.32
5.79
3.77
1.59
1.95
Other Current Liabilities
0.00
0.00
0.00
1.02
0.74
Short Term Borrowings
0.00
0.00
0.00
0.83
2.11
Short Term Provisions
0.93
0.29
0.08
0.53
0.07
Total Current Liabilities
21.63
24.06
11.76
3.96
4.87
Total Liabilities
58.90
50.11
37.45
31.52
32.71
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
3.68
2.67
2.38
2.34
0.00
Less: Accumulated Depreciation
1.26
1.11
0.91
0.74
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
2.42
1.56
1.47
1.61
1.33
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.01
0.02
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.88
4.70
4.82
4.13
3.19
Long Term Loans & Advances
0.00
0.00
0.00
0.73
8.11
Other Non Current Assets
0.00
0.00
0.00
8.33
0.00
Total Non-Current Assets
2.97
1.82
1.59
16.34
12.64
Current Assets Loans & Advances
Current Investments
5.88
4.70
4.82
0.00
0.00
Inventories
11.05
8.40
7.34
3.45
6.79
Sundry Debtors
5.76
4.31
2.19
0.90
2.36
Cash and Bank
21.85
20.20
12.38
7.79
7.47
Other Current Assets
0.00
0.00
0.00
1.91
1.94
Short Term Loans and Advances
0.00
0.00
0.00
1.12
1.49
Total Current Assets
33.49
29.21
19.39
15.17
20.06
Net Current Assets (Including Current Investments)
0.00
0.00
0.00
11.21
15.19
Total Current Assets Excluding Current Investments
27.61
24.51
14.57
15.17
20.06
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
58.90
50.11
37.45
31.52
32.71
Contingent Liabilities
4.14
3.64
3.12
0.12
0.00
Total Debt
0.00
0.00
0.00
0.83
2.11
Book Value per share (adjusted)
51.56
38.51
33.21
32.06
33.31
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -36.05% vs 203.09% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 55.13% vs 6.12% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 25.11% vs -2.49% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 14.65% vs 50.64% in Mar 2023

Compare Balance Sheet Results of Prithvi Exchange
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.25
85.86
-77.61
-90.39%
Share Warrants & Outstandings
Total Reserve
34.29
340.62
-306.33
-89.93%
Shareholder's Funds
42.54
426.47
-383.93
-90.03%
Minority Interest
0.12
-0.24
0.36
150.00%
Long-Term Borrowings
0.00
19.73
-19.73
-100.00%
Secured Loans
0
19.73
-19.73
-100.00%
Unsecured Loans
0
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.79
2.67
-1.88
-70.41%
Other Long Term Liabilities
3.14
51.35
-48.21
-93.89%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.34
0.43
0.91
211.63%
Total Non-Current Liabilities
2.19
74.18
-71.99
-97.05%
Current Liabilities
Trade Payables
8.32
704.96
-696.64
-98.82%
Other Current Liabilities
0.00
52.66
-52.66
-100.00%
Short Term Borrowings
0.00
88.98
-88.98
-100.00%
Short Term Provisions
0.93
0.50
0.43
86.00%
Total Current Liabilities
21.63
847.09
-825.46
-97.45%
Total Liabilities
58.90
1,347.50
-1,288.60
-95.63%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3.68
234.09
-230.41
-98.43%
Less: Accumulated Depreciation
1.26
37.37
-36.11
-96.63%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2.42
196.72
-194.30
-98.77%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
2.60
-2.60
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
5.88
58.39
-52.51
-89.93%
Long Term Loans & Advances
0.00
6.04
-6.04
-100.00%
Other Non Current Assets
0.00
6.86
-6.86
-100.00%
Total Non-Current Assets
2.97
327.44
-324.47
-99.09%
Current Assets Loans & Advances
Current Investments
5.88
0.00
5.88
0.00%
Inventories
11.05
336.93
-325.88
-96.72%
Sundry Debtors
5.76
485.40
-479.64
-98.81%
Cash and Bank
21.85
30.05
-8.20
-27.29%
Other Current Assets
0
49.71
-49.71
-100.00%
Short Term Loans and Advances
0.00
117.97
-117.97
-100.00%
Total Current Assets
33.49
1,020.07
-986.58
-96.72%
Net Current Assets (Including Current Investments)
0
172.97
-172.97
-100.00%
Total Current Assets Excluding Current Investments
27.61
1,020.07
-992.46
-97.29%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
58.90
1,347.50
-1,288.60
-95.63%
Contingent Liabilities
4.14
303.46
-299.32
-98.64%
Total Debt
0.00
108.71
-108.71
-100.00%
Book Value per share (adjusted)
51.56
0.00
51.56
0.00%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -36.05% vs 203.09% in Mar 2023

Annual - Fixed Assets
Fixed Assets 2.42 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 55.13% vs 6.12% in Mar 2023

Annual - Investments
Investments 5.88 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.11% vs -2.49% in Mar 2023

Annual - Current Assets
Current Assets 33.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.65% vs 50.64% in Mar 2023