down arrow

Ramco Inds.

  • Market Cap: Small Cap
  • Industry: Construction Material
  • ISIN: INE614A01028
  • NSEID: RAMCOIND
  • BSEID: 532369
INR
234.00
2.4 (1.04%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 24.75 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
8.68
8.68
8.67
8.67
8.67
8.67
Share Warrants & Outstandings
Total Reserve
4,052.22
3,875.34
3,749.41
3,475.31
3,200.74
3,043.51
Shareholder's Funds
4,060.90
3,884.02
3,758.86
3,483.97
3,209.41
3,052.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
11.25
30.64
14.72
23.55
25.74
25.61
Secured Loans
11.25
30.64
14.72
23.55
25.74
25.61
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
57.32
56.01
65.14
45.15
23.14
13.62
Other Long Term Liabilities
3.0157
3.145
3.26309999999999
3.35150000000001
3.41099999999999
1.3913
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
71.59
89.79
83.12
72.05
52.29
40.62
Current Liabilities
Trade Payables
29.58
23.91
53.81
82.50
67.61
48.23
Other Current Liabilities
123.53
129.18
142.58
132.22
120.02
118.47
Short Term Borrowings
230.31
277.31
209.16
128.92
181.69
131.72
Short Term Provisions
59.30
60.97
46.93
68.60
82.22
72.71
Total Current Liabilities
442.72
491.37
452.49
412.23
451.54
371.13
Total Liabilities
4,575.20
4,465.17
4,294.47
3,968.26
3,713.23
3,463.92
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,123.56
1,098.90
1,036.21
957.08
942.14
893.98
Less: Accumulated Depreciation
558.66
536.08
514.22
485.49
475.90
451.64
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
564.90
562.82
521.99
471.59
466.24
442.34
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
5.63
12.29
19.43
36.00
20.88
4.91
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,173.01
3,058.23
3,053.68
2,818.06
2,602.18
2,477.85
Long Term Loans & Advances
12.24
20.61
24.85
11.17
13.37
8.71
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.08
Total Non-Current Assets
3,755.79
3,653.95
3,619.96
3,336.82
3,102.67
2,933.89
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
610.22
601.18
415.67
373.88
357.15
286.79
Sundry Debtors
69.52
60.32
92.96
93.99
83.95
94.60
Cash and Bank
87.01
73.44
90.24
77.42
63.62
63.52
Other Current Assets
40.02
51.23
31.07
55.81
71.23
67.81
Short Term Loans and Advances
12.64
25.05
44.58
30.34
34.61
17.31
Total Current Assets
819.41
811.22
674.51
631.44
610.56
530.03
Net Current Assets (Including Current Investments)
376.70
319.85
222.02
219.21
159.02
158.90
Total Current Assets Excluding Current Investments
819.41
811.22
674.51
631.44
610.56
530.03
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,575.20
4,465.17
4,294.47
3,968.26
3,713.23
3,463.92
Contingent Liabilities
693.85
529.99
48.89
28.97
0.00
0.00
Total Debt
241.56
307.94
223.88
152.47
207.42
157.33
Book Value per share (adjusted)
467.8
447.42
433.73
402.01
370.33
352.19
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -21.56% vs 37.55% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -4.13% vs -3.37% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -0.80% vs 6.22% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 3.75% vs 0.15% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 1.01% vs 20.27% in Mar 2023

Compare Balance Sheet Results of Ramco Inds.
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.68
3,517.87
-3,509.19
-99.75%
Share Warrants & Outstandings
Total Reserve
4,052.22
-367.54
4,419.76
1,202.52%
Shareholder's Funds
4,060.90
3,150.33
910.57
28.90%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
11.25
4,691.56
-4,680.31
-99.76%
Secured Loans
11.25
4,691.56
-4,680.31
-99.76%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
57.32
0.00
57.32
0.00%
Other Long Term Liabilities
3.02
0.76
2.26
297.37%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
28.40
-28.40
-100.00%
Total Non-Current Liabilities
71.59
4,720.71
-4,649.12
-98.48%
Current Liabilities
Trade Payables
29.58
74.13
-44.55
-60.10%
Other Current Liabilities
123.53
63.02
60.51
96.02%
Short Term Borrowings
230.31
96.60
133.71
138.42%
Short Term Provisions
59.30
25.96
33.34
128.43%
Total Current Liabilities
442.72
259.72
183.00
70.46%
Total Liabilities
4,575.20
8,130.76
-3,555.56
-43.73%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,123.56
7,747.73
-6,624.17
-85.50%
Less: Accumulated Depreciation
558.66
379.44
179.22
47.23%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
564.90
7,368.28
-6,803.38
-92.33%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.63
0.00
5.63
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3,173.01
0.00
3,173.01
0.00%
Long Term Loans & Advances
12.24
3.88
8.36
215.46%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
3,755.79
7,372.95
-3,617.16
-49.06%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
610.22
0.00
610.22
0.00%
Sundry Debtors
69.52
2.73
66.79
2,446.52%
Cash and Bank
87.01
706.99
-619.98
-87.69%
Other Current Assets
40.02
25.68
14.34
55.84%
Short Term Loans and Advances
12.64
22.42
-9.78
-43.62%
Total Current Assets
819.41
757.81
61.60
8.13%
Net Current Assets (Including Current Investments)
376.70
498.09
-121.39
-24.37%
Total Current Assets Excluding Current Investments
819.41
757.81
61.60
8.13%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,575.20
8,130.76
-3,555.56
-43.73%
Contingent Liabilities
693.85
1,588.25
-894.40
-56.31%
Total Debt
241.56
4,788.16
-4,546.60
-94.96%
Book Value per share (adjusted)
467.80
0.00
467.80
0.00%
Annual - Borrowings
Borrowings 241.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -21.56% vs 37.55% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.02 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.13% vs -3.37% in Mar 2023

Annual - Fixed Assets
Fixed Assets 570.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.80% vs 6.22% in Mar 2023

Annual - Investments
Investments 3,173.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.75% vs 0.15% in Mar 2023

Annual - Current Assets
Current Assets 819.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.01% vs 20.27% in Mar 2023