Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
6.39
6.39
6.39
Share Warrants & Outstandings
Total Reserve
62.17
55.35
48.64
Shareholder's Funds
68.56
61.74
55.03
Minority Interest
-0.05
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.39
-0.65
-0.28
Other Long Term Liabilities
7.1147
8.5761
0.9158
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
2.37
0.76
0.00
Total Non-Current Liabilities
8.10
8.69
0.63
Current Liabilities
Trade Payables
19.07
13.32
8.36
Other Current Liabilities
10.80
9.97
20.36
Short Term Borrowings
0.00
0.63
0.00
Short Term Provisions
0.65
0.55
0.38
Total Current Liabilities
30.52
24.46
29.09
Total Liabilities
107.13
94.89
84.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
16.80
16.61
25.26
Less: Accumulated Depreciation
6.21
5.62
13.80
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
10.59
10.99
11.46
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
Long Term Loans & Advances
0.42
0.39
0.63
Other Non Current Assets
0.16
0.19
0.00
Total Non-Current Assets
18.59
20.67
14.95
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
51.71
32.97
38.81
Cash and Bank
21.33
25.67
20.67
Other Current Assets
0.73
1.42
1.05
Short Term Loans and Advances
14.76
14.16
9.29
Total Current Assets
88.54
74.22
69.81
Net Current Assets (Including Current Investments)
58.02
49.76
40.72
Total Current Assets Excluding Current Investments
88.54
74.22
69.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
107.13
94.89
84.76
Contingent Liabilities
0.00
0.00
0.00
Total Debt
0.00
0.63
0.00
Book Value per share (adjusted)
107.26
96.59
86.1
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -100.00% vs 0.00% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -17.13% vs 832.61% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -3.64% vs -4.10% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 19.29% vs 6.32% in Mar 2023
Compare Balance Sheet Results of SagarSoft (India
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.39
16,283.90
-16,277.51
-99.96%
Share Warrants & Outstandings
Total Reserve
62.17
-2,115.00
2,177.17
102.94%
Shareholder's Funds
68.56
14,168.90
-14,100.34
-99.52%
Minority Interest
-0.05
759.63
-759.68
-100.01%
Long-Term Borrowings
0.00
4,883.60
-4,883.60
-100.00%
Secured Loans
0.00
4,883.60
-4,883.60
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.39
343.10
-344.49
-100.41%
Other Long Term Liabilities
7.11
390.10
-382.99
-98.18%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.37
6.10
-3.73
-61.15%
Total Non-Current Liabilities
8.10
5,622.90
-5,614.80
-99.86%
Current Liabilities
Trade Payables
19.07
108.80
-89.73
-82.47%
Other Current Liabilities
10.80
1,064.40
-1,053.60
-98.99%
Short Term Borrowings
0.00
2,089.20
-2,089.20
-100.00%
Short Term Provisions
0.65
0.70
-0.05
-7.14%
Total Current Liabilities
30.52
3,263.10
-3,232.58
-99.06%
Total Liabilities
107.13
23,814.50
-23,707.37
-99.55%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
16.80
151.80
-135.00
-88.93%
Less: Accumulated Depreciation
6.21
38.80
-32.59
-83.99%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
10.59
113.00
-102.41
-90.63%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
21,863.70
-21,863.70
-100.00%
Long Term Loans & Advances
0.42
327.70
-327.28
-99.87%
Other Non Current Assets
0.16
352.90
-352.74
-99.95%
Total Non-Current Assets
18.59
22,657.30
-22,638.71
-99.92%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
4.40
-4.40
-100.00%
Sundry Debtors
51.71
109.20
-57.49
-52.65%
Cash and Bank
21.33
610.00
-588.67
-96.50%
Other Current Assets
0.73
168.30
-167.57
-99.57%
Short Term Loans and Advances
14.76
265.30
-250.54
-94.44%
Total Current Assets
88.54
1,157.20
-1,068.66
-92.35%
Net Current Assets (Including Current Investments)
58.02
-2,105.90
2,163.92
102.76%
Total Current Assets Excluding Current Investments
88.54
1,157.20
-1,068.66
-92.35%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
107.13
23,814.50
-23,707.37
-99.55%
Contingent Liabilities
0.00
165.10
-165.10
-100.00%
Total Debt
0.00
6,972.80
-6,972.80
-100.00%
Book Value per share (adjusted)
107.26
239.28
-132.02
-55.17%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -100.00% vs 0.00% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.11 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -17.13% vs 832.61% in Mar 2023
Annual - Fixed Assets
Fixed Assets 10.59 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -3.64% vs -4.10% in Mar 2023
Annual - Investments
Investments 0.00 Cr
in Mar 2024Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 88.54 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 19.29% vs 6.32% in Mar 2023