Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
4.30
3.00
Share Warrants & Outstandings
Total Reserve
6.98
0.10
Shareholder's Funds
11.28
3.10
Minority Interest
0.00
0.00
Long-Term Borrowings
0.00
7.34
Secured Loans
0.00
0.00
Unsecured Loans
0.00
7.34
Deferred Tax Assets / Liabilities
0.00
0.00
Other Long Term Liabilities
0
0.000000000
Long Term Trade Payables
0.00
0.00
Long Term Provisions
0.00
0.00
Total Non-Current Liabilities
0.00
7.34
Current Liabilities
Trade Payables
0.12
0.37
Other Current Liabilities
0.11
0.05
Short Term Borrowings
0.28
0.00
Short Term Provisions
0.00
0.00
Total Current Liabilities
0.51
0.42
Total Liabilities
11.79
10.87
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
0.02
0.01
Less: Accumulated Depreciation
0.00
0.00
Less : Impairment of Assets
0.00
0.00
Net Block
0.02
0.01
Lease Adjustment
0.00
0.00
Capital Work in Progress
0.00
0.00
Intangible assets under development
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
0.00
0.00
Long Term Loans & Advances
0.04
8.00
Other Non Current Assets
0.00
0.00
Total Non-Current Assets
0.06
8.01
Current Assets Loans & Advances
Current Investments
0.00
0.00
Inventories
10.30
0.67
Sundry Debtors
0.39
0.57
Cash and Bank
0.95
1.60
Other Current Assets
0.08
0.00
Short Term Loans and Advances
0.01
0.02
Total Current Assets
11.73
2.86
Net Current Assets (Including Current Investments)
11.22
2.44
Total Current Assets Excluding Current Investments
11.73
2.86
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
11.79
10.87
Contingent Liabilities
0.00
0.00
Total Debt
0.28
7.34
Book Value per share (adjusted)
18.2535595484975
7.20155303056659
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 160.76% vs 3,185.71% in Mar 2023
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2024 is -33.33% vs 200.00% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 168.21% vs 0.00% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 83.31% vs 172.80% in Mar 2023
Compare Balance Sheet Results of Samor Reality
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.30
363.60
-359.30
-98.82%
Share Warrants & Outstandings
Total Reserve
6.98
13,480.81
-13,473.83
-99.95%
Shareholder's Funds
11.28
13,844.41
-13,833.13
-99.92%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
2,192.04
-2,192.04
-100.00%
Secured Loans
0.00
2,192.04
-2,192.04
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
-172.37
172.37
100.00%
Other Long Term Liabilities
0.00
260.31
-260.31
-100.00%
Long Term Trade Payables
0.00
60.86
-60.86
-100.00%
Long Term Provisions
0.00
2.05
-2.05
-100.00%
Total Non-Current Liabilities
0.00
2,342.89
-2,342.89
-100.00%
Current Liabilities
Trade Payables
0.12
508.72
-508.60
-99.98%
Other Current Liabilities
0.11
2,413.76
-2,413.65
-100.00%
Short Term Borrowings
0.28
303.18
-302.90
-99.91%
Short Term Provisions
0.00
47.65
-47.65
-100.00%
Total Current Liabilities
0.51
3,273.31
-3,272.80
-99.98%
Total Liabilities
11.79
19,460.61
-19,448.82
-99.94%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.02
366.12
-366.10
-99.99%
Less: Accumulated Depreciation
0.00
146.93
-146.93
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.02
219.19
-219.17
-99.99%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
2,704.75
-2,704.75
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
3,169.50
-3,169.50
-100.00%
Long Term Loans & Advances
0.04
141.29
-141.25
-99.97%
Other Non Current Assets
0.00
479.95
-479.95
-100.00%
Total Non-Current Assets
0.06
6,714.68
-6,714.62
-100.00%
Current Assets Loans & Advances
Current Investments
0.00
482.60
-482.60
-100.00%
Inventories
10.30
9,261.24
-9,250.94
-99.89%
Sundry Debtors
0.39
204.20
-203.81
-99.81%
Cash and Bank
0.95
767.17
-766.22
-99.88%
Other Current Assets
0.08
753.43
-753.35
-99.99%
Short Term Loans and Advances
0.01
1,277.28
-1,277.27
-100.00%
Total Current Assets
11.73
12,745.92
-12,734.19
-99.91%
Net Current Assets (Including Current Investments)
11.22
9,472.62
-9,461.40
-99.88%
Total Current Assets Excluding Current Investments
11.73
12,263.33
-12,251.60
-99.90%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
11.79
19,460.61
-19,448.82
-99.94%
Contingent Liabilities
0.00
608.59
-608.59
-100.00%
Total Debt
0.28
2,495.22
-2,494.94
-99.99%
Book Value per share (adjusted)
18.25
380.76
-362.51
-95.21%
Annual - Borrowings
Borrowings 23.99 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 160.76% vs 3,185.71% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.27 Cr
in Mar 2024Figures in Rs Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.04 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -33.33% vs 200.00% in Mar 2023
Annual - Investments
Investments 27.76 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 168.21% vs 0.00% in Mar 2023
Annual - Current Assets
Current Assets 58.66 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 83.31% vs 172.80% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
