down arrow

Samyak Internati

  • Market Cap: Micro Cap
  • Industry: Finance/NBFC
  • ISIN: INE607G01011
  • NSEID:
  • BSEID: 530025
INR
44.50
0.87 (1.99%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 3.35 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
6.25
6.25
6.25
6.25
6.25
6.25
Share Warrants & Outstandings
Total Reserve
61.30
63.17
62.07
64.47
35.61
68.06
Shareholder's Funds
67.55
69.42
68.32
70.71
41.86
74.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3.49
9.77
10.97
12.82
0.19
9.84
Secured Loans
3.35
9.43
3.80
3.38
0.19
9.84
Unsecured Loans
0.14
0.34
7.17
9.43
0.00
0.00
Deferred Tax Assets / Liabilities
0.01
0.40
-0.01
-0.03
-0.02
-0.00
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3.50
10.17
9.48
11.57
12.94
9.84
Current Liabilities
Trade Payables
11.98
10.45
6.21
13.58
15.45
18.06
Other Current Liabilities
6.57
5.72
-0.15
1.63
1.57
0.87
Short Term Borrowings
0.03
1.33
0.12
0.00
1.10
0.61
Short Term Provisions
0.75
1.84
0.43
0.30
0.21
0.16
Total Current Liabilities
19.33
19.34
6.61
15.50
18.33
19.70
Total Liabilities
90.38
98.94
84.41
97.78
73.12
103.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
42.83
44.15
37.85
40.24
48.70
48.19
Less: Accumulated Depreciation
10.52
9.69
4.15
3.70
9.45
6.42
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
32.31
34.46
33.70
36.54
39.25
41.77
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
28.75
24.92
33.35
35.02
4.36
35.97
Long Term Loans & Advances
0.03
0.02
0.01
0.01
0.00
0.00
Other Non Current Assets
0.01
0.01
0.08
0.08
0.08
6.23
Total Non-Current Assets
61.10
59.41
67.15
71.66
43.69
83.97
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.23
9.12
4.06
11.15
5.67
5.80
Sundry Debtors
2.40
11.94
4.07
5.15
14.03
8.70
Cash and Bank
1.37
1.63
1.24
0.86
0.34
1.89
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
17.28
16.83
7.89
8.98
9.39
3.48
Total Current Assets
29.28
39.53
17.26
26.13
29.43
19.87
Net Current Assets (Including Current Investments)
9.95
20.18
10.65
10.63
11.10
0.17
Total Current Assets Excluding Current Investments
29.28
39.53
17.26
26.13
29.43
19.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
90.38
98.94
84.41
97.78
73.12
103.84
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3.52
11.10
9.61
11.80
14.06
10.45
Book Value per share (adjusted)
108.13
111.12
109.36
113.19
67
118.94
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -68.29% vs 15.50% in Mar 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -6.24% vs 2.26% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 15.37% vs -25.28% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -25.93% vs 129.03% in Mar 2023

Compare Balance Sheet Results of Samyak Internati
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.25
0
6.25
0.00%
Share Warrants & Outstandings
Total Reserve
61.30
0
61.30
0.00%
Shareholder's Funds
67.55
0
67.55
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
3.49
0
3.49
0.00%
Secured Loans
3.35
0
3.35
0.00%
Unsecured Loans
0.14
0
0.14
0.00%
Deferred Tax Assets / Liabilities
0.01
0
0.01
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
3.50
0
3.50
0.00%
Current Liabilities
Trade Payables
11.98
0
11.98
0.00%
Other Current Liabilities
6.57
0
6.57
0.00%
Short Term Borrowings
0.03
0
0.03
0.00%
Short Term Provisions
0.75
0
0.75
0.00%
Total Current Liabilities
19.33
0
19.33
0.00%
Total Liabilities
90.38
0
90.38
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
42.83
0
42.83
0.00%
Less: Accumulated Depreciation
10.52
0
10.52
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
32.31
0
32.31
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
28.75
0
28.75
0.00%
Long Term Loans & Advances
0.03
0
0.03
0.00%
Other Non Current Assets
0.01
0
0.01
0.00%
Total Non-Current Assets
61.10
0
61.10
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
8.23
0
8.23
0.00%
Sundry Debtors
2.40
0
2.40
0.00%
Cash and Bank
1.37
0
1.37
0.00%
Other Current Assets
0.00
0
0.00
0.00%
Short Term Loans and Advances
17.28
0
17.28
0.00%
Total Current Assets
29.28
0
29.28
0.00%
Net Current Assets (Including Current Investments)
9.95
0
9.95
0.00%
Total Current Assets Excluding Current Investments
29.28
0
29.28
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
90.38
0
90.38
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
3.52
0
3.52
0.00%
Book Value per share (adjusted)
108.13
0
108.13
0.00%
Annual - Borrowings
Borrowings 3.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -68.29% vs 15.50% in Mar 2023

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 32.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.24% vs 2.26% in Mar 2023

Annual - Investments
Investments 28.75 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 15.37% vs -25.28% in Mar 2023

Annual - Current Assets
Current Assets 29.28 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -25.93% vs 129.03% in Mar 2023