Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
145.83
145.83
145.83
145.83
145.83
145.83
Share Warrants & Outstandings
Total Reserve
-1,220.57
-1,246.32
-1,171.61
-1,138.18
-891.42
-442.32
Shareholder's Funds
-1,074.74
-1,100.49
-1,025.78
-992.35
-745.59
-296.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
-1.19
-79.91
-17.81
Other Long Term Liabilities
0.18
0.18
0.29
0.37
0
3.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.20
1.11
1.16
0.97
2.04
2.90
Total Non-Current Liabilities
1.38
1.29
1.45
0.15
-77.87
-11.61
Current Liabilities
Trade Payables
101.24
117.23
148.26
372.94
350.13
280.19
Other Current Liabilities
1,634.25
1,398.11
1,298.12
1,484.42
1,631.76
1,639.89
Short Term Borrowings
133.86
507.12
616.96
725.87
1,016.78
1,020.66
Short Term Provisions
0.17
0.15
0.16
46.07
0.20
0.54
Total Current Liabilities
1,869.52
2,022.61
2,063.50
2,629.30
2,998.87
2,941.28
Total Liabilities
796.16
923.41
1,039.17
1,637.10
2,175.41
2,633.18
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
133.36
133.93
30.83
30.83
0.00
3.21
Less: Accumulated Depreciation
29.43
29.98
30.07
30.15
0.00
2.06
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
103.93
103.95
0.76
0.68
0.86
1.15
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
88.35
88.35
138.19
416.28
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
10.08
53.43
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.87
3.19
Other Non Current Assets
0.91
0.55
1.27
1.27
0.39
1.61
Total Non-Current Assets
104.84
104.50
90.38
90.30
150.39
475.66
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
504.85
598.43
649.46
1,211.81
1,615.02
1,708.09
Sundry Debtors
0.55
1.63
19.53
12.23
11.60
45.49
Cash and Bank
0.56
2.90
0.81
1.22
1.40
3.14
Other Current Assets
0.04
0.72
0.12
0.13
0.19
0.27
Short Term Loans and Advances
185.32
215.23
278.87
321.41
396.81
400.53
Total Current Assets
691.32
818.91
948.79
1,546.80
2,025.02
2,157.52
Net Current Assets (Including Current Investments)
-1,178.20
-1,203.70
-1,114.71
-1,082.50
-973.85
-783.76
Total Current Assets Excluding Current Investments
691.32
818.91
948.79
1,546.80
2,025.02
2,157.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
796.16
923.41
1,039.17
1,637.10
2,175.41
2,633.18
Contingent Liabilities
46.13
216.95
226.96
263.58
69.91
69.91
Total Debt
133.86
507.12
616.96
725.87
1,016.78
1,020.66
Book Value per share (adjusted)
-73.7
-75.46
-70.34
-68.05
-51.13
-20.33
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -73.60% vs -17.80% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 0.00% vs -37.93% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -0.02% vs 16.65% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is -15.58% vs -13.69% in Mar 2023
Compare Balance Sheet Results of Satchmo Holdings
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
145.83
363.60
-217.77
-59.89%
Share Warrants & Outstandings
Total Reserve
-1,220.57
13,480.81
-14,701.38
-109.05%
Shareholder's Funds
-1,074.74
13,844.41
-14,919.15
-107.76%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
2,192.04
-2,192.04
-100.00%
Secured Loans
0.00
2,192.04
-2,192.04
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
-172.37
172.37
100.00%
Other Long Term Liabilities
0.18
260.31
-260.13
-99.93%
Long Term Trade Payables
0.00
60.86
-60.86
-100.00%
Long Term Provisions
1.20
2.05
-0.85
-41.46%
Total Non-Current Liabilities
1.38
2,342.89
-2,341.51
-99.94%
Current Liabilities
Trade Payables
101.24
508.72
-407.48
-80.10%
Other Current Liabilities
1,634.25
2,413.76
-779.51
-32.29%
Short Term Borrowings
133.86
303.18
-169.32
-55.85%
Short Term Provisions
0.17
47.65
-47.48
-99.64%
Total Current Liabilities
1,869.52
3,273.31
-1,403.79
-42.89%
Total Liabilities
796.16
19,460.61
-18,664.45
-95.91%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
133.36
366.12
-232.76
-63.57%
Less: Accumulated Depreciation
29.43
146.93
-117.50
-79.97%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
103.93
219.19
-115.26
-52.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
2,704.75
-2,704.75
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
3,169.50
-3,169.50
-100.00%
Long Term Loans & Advances
0.00
141.29
-141.29
-100.00%
Other Non Current Assets
0.91
479.95
-479.04
-99.81%
Total Non-Current Assets
104.84
6,714.68
-6,609.84
-98.44%
Current Assets Loans & Advances
Current Investments
0.00
482.60
-482.60
-100.00%
Inventories
504.85
9,261.24
-8,756.39
-94.55%
Sundry Debtors
0.55
204.20
-203.65
-99.73%
Cash and Bank
0.56
767.17
-766.61
-99.93%
Other Current Assets
0.04
753.43
-753.39
-99.99%
Short Term Loans and Advances
185.32
1,277.28
-1,091.96
-85.49%
Total Current Assets
691.32
12,745.92
-12,054.60
-94.58%
Net Current Assets (Including Current Investments)
-1,178.20
9,472.62
-10,650.82
-112.44%
Total Current Assets Excluding Current Investments
691.32
12,263.33
-11,572.01
-94.36%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
796.16
19,460.61
-18,664.45
-95.91%
Contingent Liabilities
46.13
608.59
-562.46
-92.42%
Total Debt
133.86
2,495.22
-2,361.36
-94.64%
Book Value per share (adjusted)
-73.70
380.76
-454.46
-119.36%
Annual - Borrowings
Borrowings 133.86 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -73.60% vs -17.80% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.18 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs -37.93% in Mar 2023
Annual - Fixed Assets
Fixed Assets 103.93 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -0.02% vs 16.65% in Mar 2023
Annual - Investments
Investments 0.00 Cr
in Mar 2024Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 691.32 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -15.58% vs -13.69% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
