Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
10.61
10.61
10.61
10.61
10.61
10.61
Share Warrants & Outstandings
Total Reserve
2,186.57
1,687.91
2,342.71
1,258.61
734.95
1,003.67
Shareholder's Funds
2,197.18
1,698.51
2,353.31
1,269.22
745.56
1,014.27
Minority Interest
56.13
43.28
62.20
21.66
11.73
18.17
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
166.67
99.67
201.82
46.34
2.25
3.53
Other Long Term Liabilities
0.1143
0.0644
0.0763
0.1141
0.1717
0.0816
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.15
0.53
1.00
0.77
0.73
1.09
Total Non-Current Liabilities
166.67
145.50
250.90
46.34
2.25
3.53
Current Liabilities
Trade Payables
0.02
0.50
0.44
0.14
0.05
0.04
Other Current Liabilities
1.29
1.36
2.11
0.69
1.76
0.14
Short Term Borrowings
0.00
45.83
49.08
0.00
0.00
0.00
Short Term Provisions
0.80
0.53
0.66
0.52
0.57
0.55
Total Current Liabilities
393.50
290.66
518.01
116.54
18.78
28.18
Total Liabilities
2,422.74
1,888.91
2,668.42
1,338.54
760.90
1,037.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
101.00
82.76
82.76
0.53
0.00
0.51
Less: Accumulated Depreciation
3.56
2.18
0.79
0.29
0.00
0.09
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
97.44
80.58
81.97
0.24
0.33
0.41
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
4.02
0.10
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,259.97
1,730.58
2,445.40
1,209.99
661.36
958.31
Long Term Loans & Advances
0.00
0.00
40.00
60.00
70.00
70.00
Other Non Current Assets
0.10
0.10
0.10
0.10
0.00
0.00
Total Non-Current Assets
97.82
127.79
131.46
3.50
731.69
0.54
Current Assets Loans & Advances
Current Investments
2,245.33
1,715.92
2,430.25
1,194.99
646.19
943.10
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.33
0.31
2.07
0.00
0.00
0.00
Cash and Bank
63.00
70.06
96.00
63.92
22.98
6.96
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
1.29
1.36
2.11
0.69
5.39
0.14
Total Current Assets
2,309.95
1,787.66
2,530.44
68.31
29.21
950.20
Net Current Assets (Including Current Investments)
1,916.45
1,497.00
2,012.44
66.98
27.85
0.00
Total Current Assets Excluding Current Investments
64.62
71.74
100.19
68.31
29.21
7.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,422.74
1,888.91
2,668.42
1,338.54
760.90
1,037.47
Contingent Liabilities
1.89
1.89
2.01
2.01
1.20
1.20
Total Debt
0.00
45.83
49.08
0.00
0.00
0.00
Book Value per share (adjusted)
2071.54
1601.39
2218.75
1196.64
702.93
956.27
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -100.00% vs -6.61% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 83.33% vs -25.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 15.18% vs 3.08% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 30.59% vs -29.23% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 29.22% vs -29.35% in Mar 2023
Compare Balance Sheet Results of SIL Investments
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.61
0
10.61
0.00%
Share Warrants & Outstandings
Total Reserve
2,186.57
0
2,186.57
0.00%
Shareholder's Funds
2,197.18
0
2,197.18
0.00%
Minority Interest
56.13
0
56.13
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
166.67
0
166.67
0.00%
Other Long Term Liabilities
0.11
0
0.11
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
1.15
0
1.15
0.00%
Total Non-Current Liabilities
166.67
0
166.67
0.00%
Current Liabilities
Trade Payables
0.02
0
0.02
0.00%
Other Current Liabilities
1.29
0
1.29
0.00%
Short Term Borrowings
0.00
0
0.00
0.00%
Short Term Provisions
0.80
0
0.80
0.00%
Total Current Liabilities
393.50
0
393.50
0.00%
Total Liabilities
2,422.74
0
2,422.74
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
101.00
0
101.00
0.00%
Less: Accumulated Depreciation
3.56
0
3.56
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
97.44
0
97.44
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
2,259.97
0
2,259.97
0.00%
Long Term Loans & Advances
0.00
0
0.00
0.00%
Other Non Current Assets
0.10
0
0.10
0.00%
Total Non-Current Assets
97.82
0
97.82
0.00%
Current Assets Loans & Advances
Current Investments
2,245.33
0
2,245.33
0.00%
Inventories
0.00
0
0.00
0.00%
Sundry Debtors
0.33
0
0.33
0.00%
Cash and Bank
63.00
0
63.00
0.00%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
1.29
0
1.29
0.00%
Total Current Assets
2,309.95
0
2,309.95
0.00%
Net Current Assets (Including Current Investments)
1,916.45
0
1,916.45
0.00%
Total Current Assets Excluding Current Investments
64.62
0
64.62
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
2,422.74
0
2,422.74
0.00%
Contingent Liabilities
1.89
0
1.89
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
2,071.54
0
2,071.54
0.00%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -100.00% vs -6.61% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.11 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 83.33% vs -25.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 97.44 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 15.18% vs 3.08% in Mar 2023
Annual - Investments
Investments 2,259.97 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 30.59% vs -29.23% in Mar 2023
Annual - Current Assets
Current Assets 2,309.95 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 29.22% vs -29.35% in Mar 2023