down arrow

Silverline Tech

  • Market Cap: Micro Cap
  • Industry: IT - Software
  • ISIN: INE368A01021
  • NSEID: SILVERLINE
  • BSEID: 500389
INR
12.50
0.06 (0.48%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 43.85 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Jun'15
Jun'14
Jun'13
Jun'12
Jun'11
Jun'10
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
59.99
59.99
59.99
59.99
59.99
59.99
Share Warrants & Outstandings
Total Reserve
87.29
88.57
97.62
98.78
95.14
92.42
Shareholder's Funds
147.27
148.55
157.60
158.77
155.13
152.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.12
10.13
10.13
11.71
4.88
6.75
Secured Loans
0.00
0.00
0.00
0.00
3.40
3.37
Unsecured Loans
0.12
10.13
10.13
11.71
1.48
3.37
Deferred Tax Assets / Liabilities
0.02
0.02
0.06
0.05
6.06
6.06
Other Long Term Liabilities
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.14
10.15
10.19
11.76
10.94
12.81
Current Liabilities
Trade Payables
12.71
2.61
6.45
8.02
14.39
25.00
Other Current Liabilities
0.61
0.61
0.59
0.56
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.03
2.03
2.03
2.03
2.21
1.68
Total Current Liabilities
15.36
5.25
9.07
10.61
16.60
26.67
Total Liabilities
162.76
163.95
176.86
181.14
182.66
191.89
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
174.58
173.27
180.66
181.22
181.12
178.98
Less: Accumulated Depreciation
25.19
25.19
24.92
24.31
23.73
23.33
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
149.39
148.08
155.74
156.91
157.39
155.64
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
149.39
148.08
155.74
156.91
157.39
155.64
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5.18
5.88
7.57
6.98
15.38
24.72
Cash and Bank
0.65
0.74
0.76
0.78
0.81
2.82
Other Current Assets
0.00
0.00
0.00
0.00
8.59
8.20
Short Term Loans and Advances
7.54
9.25
12.80
16.47
0.50
0.51
Total Current Assets
13.37
15.87
21.12
24.23
25.27
36.25
Net Current Assets (Including Current Investments)
-1.98
10.62
12.05
13.62
8.68
9.57
Total Current Assets Excluding Current Investments
13.37
15.87
21.12
24.23
25.27
36.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
162.76
163.95
176.86
181.14
182.66
191.89
Contingent Liabilities
152.06
152.06
97.35
97.35
0.00
0.00
Total Debt
0.12
10.13
10.13
11.71
4.88
6.75
Book Value per share (adjusted)
24.5515
24.7649
26.2735
26.4675
25.8608
25.4076
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 42.24% vs NA in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 0.00% vs NA in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 22.11% vs NA in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 0.00% vs NA in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 62.26% vs NA in Mar 2023

Compare Balance Sheet Results of Silverline Tech
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
59.99
882.00
-822.01
-93.20%
Share Warrants & Outstandings
Total Reserve
87.29
19,531.00
-19,443.71
-99.55%
Shareholder's Funds
147.27
20,413.00
-20,265.73
-99.28%
Minority Interest
0
-7.00
7.00
100.00%
Long-Term Borrowings
0.12
0.00
0.12
0.00%
Secured Loans
0
0.00
0.00
0.00%
Unsecured Loans
0.12
0.00
0.12
0.00%
Deferred Tax Assets / Liabilities
0.02
188.00
-187.98
-99.99%
Other Long Term Liabilities
0
591.00
-591.00
-100.00%
Long Term Trade Payables
0
0.00
0.00
0.00%
Long Term Provisions
0
88.00
-88.00
-100.00%
Total Non-Current Liabilities
0.14
867.00
-866.86
-99.98%
Current Liabilities
Trade Payables
12.71
886.00
-873.29
-98.57%
Other Current Liabilities
0.61
1,168.00
-1,167.39
-99.95%
Short Term Borrowings
0
0.00
0.00
0.00%
Short Term Provisions
2.03
29.00
-26.97
-93.00%
Total Current Liabilities
15.36
2,083.00
-2,067.64
-99.26%
Total Liabilities
162.76
23,356.00
-23,193.24
-99.30%
ASSETS
Non-Current Assets
0
0.00
0.00
0.00%
Gross Block
174.58
7,126.00
-6,951.42
-97.55%
Less: Accumulated Depreciation
25.19
956.00
-930.81
-97.37%
Less : Impairment of Assets
0
0.00
0.00
0.00%
Net Block
149.39
5,758.00
-5,608.61
-97.41%
Lease Adjustment
0
0.00
0.00
0.00%
Capital Work in Progress
0
18.00
-18.00
-100.00%
Intangible assets under development
0
0.00
0.00
0.00%
Pre-operative Expenses pending
0
0.00
0.00
0.00%
Assets in transit
0
0.00
0.00
0.00%
Non Current Investments
0
10,365.00
-10,365.00
-100.00%
Long Term Loans & Advances
0
319.00
-319.00
-100.00%
Other Non Current Assets
0
748.00
-748.00
-100.00%
Total Non-Current Assets
149.39
17,898.00
-17,748.61
-99.17%
Current Assets Loans & Advances
Current Investments
0
1,280.00
-1,280.00
-100.00%
Inventories
0
88.00
-88.00
-100.00%
Sundry Debtors
5.18
794.00
-788.82
-99.35%
Cash and Bank
0.65
731.00
-730.35
-99.91%
Other Current Assets
0
460.00
-460.00
-100.00%
Short Term Loans and Advances
7.54
2,105.00
-2,097.46
-99.64%
Total Current Assets
13.37
5,458.00
-5,444.63
-99.76%
Net Current Assets (Including Current Investments)
-1.98
3,375.00
-3,376.98
-100.06%
Total Current Assets Excluding Current Investments
13.37
4,178.00
-4,164.63
-99.68%
Miscellaneous Expenses not written off
0
0.00
0.00
0.00%
Total Assets
162.76
23,356.00
-23,193.24
-99.30%
Contingent Liabilities
152.06
10.00
142.06
1,420.60%
Total Debt
0.12
0.00
0.12
0.00%
Book Value per share (adjusted)
24.55
23.50
1.05
4.47%
Annual - Borrowings
Borrowings 35.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 42.24% vs NA in Mar 2023

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

YoY Growth in year ended Mar 2024 is 0.00% vs NA in Mar 2023

Annual - Fixed Assets
Fixed Assets 58.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.11% vs NA in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

YoY Growth in year ended Mar 2024 is 0.00% vs NA in Mar 2023

Annual - Current Assets
Current Assets 5.03 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 62.26% vs NA in Mar 2023