Results Snapshot
Figures in Rs cr
Standalone - Balance Sheet Results
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2019 is -14.18% vs -7.84% in Mar 2018
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2019 is -4.08% vs -4.08% in Mar 2018
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2019 is -33.35% vs -17.70% in Mar 2018
Compare Balance Sheet Results of Silveroak Comm
Figures in Rs cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.75
85.86
-83.11
-96.80%
Share Warrants & Outstandings
Total Reserve
-6.45
336.47
-342.92
-101.92%
Shareholder's Funds
-3.70
422.33
-426.03
-100.88%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.81
0.00
3.81
0.00%
Secured Loans
3.81
0.00
3.81
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
2.60
-2.60
-100.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.08
-0.08
-100.00%
Total Non-Current Liabilities
3.81
2.67
1.14
42.70%
Current Liabilities
Trade Payables
6.23
121.31
-115.08
-94.86%
Other Current Liabilities
8.92
9.04
-0.12
-1.33%
Short Term Borrowings
2.24
0.00
2.24
0.00%
Short Term Provisions
0.00
0.19
-0.19
-100.00%
Total Current Liabilities
17.38
130.54
-113.16
-86.69%
Total Liabilities
17.50
555.54
-538.04
-96.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
6.80
4.23
2.57
60.76%
Less: Accumulated Depreciation
1.16
3.98
-2.82
-70.85%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.64
0.25
5.39
2,156.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.27
145.80
-145.53
-99.81%
Long Term Loans & Advances
0.00
3.04
-3.04
-100.00%
Other Non Current Assets
0.00
0.78
-0.78
-100.00%
Total Non-Current Assets
5.91
149.88
-143.97
-96.06%
Current Assets Loans & Advances
Current Investments
0.13
0.00
0.13
0.00%
Inventories
0.00
0.89
-0.89
-100.00%
Sundry Debtors
10.23
192.65
-182.42
-94.69%
Cash and Bank
0.05
3.58
-3.53
-98.60%
Other Current Assets
0.12
50.45
-50.33
-99.76%
Short Term Loans and Advances
1.06
158.09
-157.03
-99.33%
Total Current Assets
11.59
405.66
-394.07
-97.14%
Net Current Assets (Including Current Investments)
-5.80
275.12
-280.92
-102.11%
Total Current Assets Excluding Current Investments
11.46
405.66
-394.20
-97.17%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
17.50
555.54
-538.04
-96.85%
Contingent Liabilities
0.00
266.05
-266.05
-100.00%
Total Debt
6.05
0.00
6.05
0.00%
Book Value per share (adjusted)
-13.44
0.00
-13.44
0.00%
Annual - Borrowings
Borrowings 6.05 Cr
in Mar 2019Figures in Rs Cr
YoY Growth in year ended Mar 2019 is -14.18% vs -7.84% in Mar 2018
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 5.64 Cr
in Mar 2019Figures in Rs Cr
YoY Growth in year ended Mar 2019 is -4.08% vs -4.08% in Mar 2018
Annual - Investments
Investments 0.27 Cr
in Mar 2019Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 11.59 Cr
in Mar 2019Figures in Rs Cr
YoY Growth in year ended Mar 2019 is -33.35% vs -17.70% in Mar 2018