down arrow

Sirca Paints

  • Market Cap: Small Cap
  • Industry: Paints
  • ISIN: INE792Z01011
  • NSEID: SIRCA
  • BSEID: 543686
INR
263.00
7.05 (2.75%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 63.14 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
54.81
27.40
27.40
27.40
27.40
Share Warrants & Outstandings
Total Reserve
253.87
238.09
197.72
174.17
157.25
Shareholder's Funds
308.68
265.50
225.13
201.58
184.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.58
-0.48
-0.49
-1.12
-0.95
Other Long Term Liabilities
0.5522
0.3295
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.05
0.26
0.05
0.28
0.18
Total Non-Current Liabilities
0.03
0.11
-0.44
-0.84
-0.77
Current Liabilities
Trade Payables
32.54
36.55
31.40
34.84
20.30
Other Current Liabilities
9.07
9.37
5.76
4.84
4.69
Short Term Borrowings
0.00
0.00
0.00
13.20
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
41.61
45.92
37.17
52.88
24.99
Total Liabilities
350.32
311.53
261.85
253.61
208.88
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
78.62
69.97
64.26
49.03
0.00
Less: Accumulated Depreciation
20.35
15.49
11.13
8.36
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
58.27
54.49
53.13
40.67
50.31
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
5.84
5.43
1.24
1.86
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
3.32
1.84
1.84
1.59
1.58
Other Non Current Assets
0.00
0.83
0.67
0.56
2.85
Total Non-Current Assets
67.43
62.58
56.88
44.67
54.74
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
95.34
100.36
69.69
64.95
51.45
Sundry Debtors
65.54
51.36
45.63
43.05
45.59
Cash and Bank
69.66
51.74
82.60
78.87
49.86
Other Current Assets
3.91
6.03
3.61
12.33
2.68
Short Term Loans and Advances
48.44
39.46
3.45
9.74
4.57
Total Current Assets
282.89
248.94
204.97
208.94
154.14
Net Current Assets (Including Current Investments)
241.28
203.02
167.81
156.07
129.15
Total Current Assets Excluding Current Investments
282.89
248.94
204.97
208.94
154.14
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
350.32
311.53
261.85
253.61
208.88
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
13.20
0.00
Book Value per share (adjusted)
56.32
48.44
41.075
73.56
67.38
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 66.67% vs 0.00% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 7.01% vs 10.21% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 13.64% vs 21.45% in Mar 2023

Compare Balance Sheet Results of Sirca Paints
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
54.81
47.62
7.19
15.10%
Share Warrants & Outstandings
Total Reserve
253.87
854.52
-600.65
-70.29%
Shareholder's Funds
308.68
902.14
-593.46
-65.78%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
2.28
-2.28
-100.00%
Secured Loans
0.00
1.74
-1.74
-100.00%
Unsecured Loans
0.00
0.54
-0.54
-100.00%
Deferred Tax Assets / Liabilities
-0.58
20.05
-20.63
-102.89%
Other Long Term Liabilities
0.55
57.54
-56.99
-99.04%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.05
3.05
-3.00
-98.36%
Total Non-Current Liabilities
0.03
82.14
-82.11
-99.96%
Current Liabilities
Trade Payables
32.54
228.99
-196.45
-85.79%
Other Current Liabilities
9.07
52.13
-43.06
-82.60%
Short Term Borrowings
0.00
1.57
-1.57
-100.00%
Short Term Provisions
0.00
3.46
-3.46
-100.00%
Total Current Liabilities
41.61
286.15
-244.54
-85.46%
Total Liabilities
350.32
1,270.43
-920.11
-72.43%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
78.62
671.52
-592.90
-88.29%
Less: Accumulated Depreciation
20.35
142.05
-121.70
-85.67%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
58.27
529.47
-471.20
-88.99%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.84
17.42
-11.58
-66.48%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
3.32
37.24
-33.92
-91.08%
Other Non Current Assets
0.00
0.02
-0.02
-100.00%
Total Non-Current Assets
67.43
645.80
-578.37
-89.56%
Current Assets Loans & Advances
Current Investments
0.00
166.71
-166.71
-100.00%
Inventories
95.34
170.59
-75.25
-44.11%
Sundry Debtors
65.54
223.11
-157.57
-70.62%
Cash and Bank
69.66
32.93
36.73
111.54%
Other Current Assets
3.91
4.61
-0.70
-15.18%
Short Term Loans and Advances
48.44
26.68
21.76
81.56%
Total Current Assets
282.89
624.62
-341.73
-54.71%
Net Current Assets (Including Current Investments)
241.28
338.48
-97.20
-28.72%
Total Current Assets Excluding Current Investments
282.89
457.91
-175.02
-38.22%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
350.32
1,270.43
-920.11
-72.43%
Contingent Liabilities
0.00
21.61
-21.61
-100.00%
Total Debt
0.00
2.30
-2.30
-100.00%
Book Value per share (adjusted)
56.32
189.44
-133.12
-70.27%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.55 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 66.67% vs 0.00% in Mar 2023

Annual - Fixed Assets
Fixed Assets 64.12 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.01% vs 10.21% in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 282.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.64% vs 21.45% in Mar 2023