Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
10.30
7.40
7.37
7.37
7.37
Share Warrants & Outstandings
Total Reserve
236.70
209.10
192.38
175.56
181.80
Shareholder's Funds
247.00
216.50
199.75
182.93
189.17
Minority Interest
11.10
7.30
0.00
0.00
0.00
Long-Term Borrowings
0.90
0.20
0.56
0.11
0.20
Secured Loans
0.90
0.20
0.56
0.11
0.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-12.80
-10.70
-8.13
-6.41
-0.48
Other Long Term Liabilities
160.3
129
112.089
80.568
0.5708292
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.90
1.10
1.01
1.40
0.00
Total Non-Current Liabilities
149.30
119.60
105.53
75.66
0.29
Current Liabilities
Trade Payables
49.90
43.80
48.55
42.36
31.33
Other Current Liabilities
65.40
48.40
46.72
32.82
18.84
Short Term Borrowings
26.20
9.10
5.53
0.14
6.83
Short Term Provisions
2.50
2.70
2.08
1.52
0.00
Total Current Liabilities
144.00
104.00
102.88
76.84
57.00
Total Liabilities
551.40
447.40
414.02
340.10
250.81
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
115.60
91.70
65.76
44.88
58.19
Less: Accumulated Depreciation
24.70
14.60
11.00
4.82
19.99
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
90.90
77.10
54.77
40.06
38.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
38.20
1.20
0.79
0.00
0.00
Intangible assets under development
1.60
1.10
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
19.30
15.90
17.29
12.35
20.13
Other Non Current Assets
3.30
4.40
3.37
3.24
2.56
Total Non-Current Assets
306.40
220.50
184.19
130.56
58.33
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
142.20
121.40
118.17
95.29
86.56
Sundry Debtors
25.70
16.50
18.95
13.95
12.44
Cash and Bank
52.60
73.40
74.63
86.49
84.31
Other Current Assets
13.10
1.70
3.85
0.91
0.91
Short Term Loans and Advances
11.40
13.90
14.23
12.91
8.26
Total Current Assets
245.00
226.90
229.83
209.54
192.48
Net Current Assets (Including Current Investments)
101.00
122.90
126.94
132.70
135.48
Total Current Assets Excluding Current Investments
245.00
226.90
229.83
209.54
192.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
551.40
447.40
414.02
340.10
250.81
Contingent Liabilities
5.10
4.00
2.63
5.61
0.00
Total Debt
27.10
9.30
6.09
0.25
7.03
Book Value per share (adjusted)
47.96
29.8540816326531
27.6530612244898
126.622448979592
26.1877551020408
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 191.40% vs 52.71% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 24.26% vs 15.09% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 64.88% vs 40.93% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 7.98% vs -1.27% in Mar 2023
Compare Balance Sheet Results of Stanley Lifesty.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.30
16,283.90
-16,273.60
-99.94%
Share Warrants & Outstandings
Total Reserve
236.70
-2,115.00
2,351.70
111.19%
Shareholder's Funds
247.00
14,168.90
-13,921.90
-98.26%
Minority Interest
11.10
759.63
-748.53
-98.54%
Long-Term Borrowings
0.90
4,883.60
-4,882.70
-99.98%
Secured Loans
0.90
4,883.60
-4,882.70
-99.98%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-12.80
343.10
-355.90
-103.73%
Other Long Term Liabilities
160.30
390.10
-229.80
-58.91%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.90
6.10
-5.20
-85.25%
Total Non-Current Liabilities
149.30
5,622.90
-5,473.60
-97.34%
Current Liabilities
Trade Payables
49.90
108.80
-58.90
-54.14%
Other Current Liabilities
65.40
1,064.40
-999.00
-93.86%
Short Term Borrowings
26.20
2,089.20
-2,063.00
-98.75%
Short Term Provisions
2.50
0.70
1.80
257.14%
Total Current Liabilities
144.00
3,263.10
-3,119.10
-95.59%
Total Liabilities
551.40
23,814.50
-23,263.10
-97.68%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
115.60
151.80
-36.20
-23.85%
Less: Accumulated Depreciation
24.70
38.80
-14.10
-36.34%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
90.90
113.00
-22.10
-19.56%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
38.20
0.00
38.20
0.00%
Intangible assets under development
1.60
0.00
1.60
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
21,863.70
-21,863.70
-100.00%
Long Term Loans & Advances
19.30
327.70
-308.40
-94.11%
Other Non Current Assets
3.30
352.90
-349.60
-99.06%
Total Non-Current Assets
306.40
22,657.30
-22,350.90
-98.65%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
142.20
4.40
137.80
3,131.82%
Sundry Debtors
25.70
109.20
-83.50
-76.47%
Cash and Bank
52.60
610.00
-557.40
-91.38%
Other Current Assets
13.10
168.30
-155.20
-92.22%
Short Term Loans and Advances
11.40
265.30
-253.90
-95.70%
Total Current Assets
245.00
1,157.20
-912.20
-78.83%
Net Current Assets (Including Current Investments)
101.00
-2,105.90
2,206.90
104.80%
Total Current Assets Excluding Current Investments
245.00
1,157.20
-912.20
-78.83%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
551.40
23,814.50
-23,263.10
-97.68%
Contingent Liabilities
5.10
165.10
-160.00
-96.91%
Total Debt
27.10
6,972.80
-6,945.70
-99.61%
Book Value per share (adjusted)
47.96
239.28
-191.32
-79.96%
Annual - Borrowings
Borrowings 27.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 191.40% vs 52.71% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 160.30 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 24.26% vs 15.09% in Mar 2023
Annual - Fixed Assets
Fixed Assets 129.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 64.88% vs 40.93% in Mar 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 245.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 7.98% vs -1.27% in Mar 2023