Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
11.97
11.97
11.97
11.97
11.97
11.97
Share Warrants & Outstandings
Total Reserve
22.50
-20.96
-122.22
-81.19
-37.88
3.31
Shareholder's Funds
34.47
-8.99
-110.25
-69.23
-25.91
15.28
Minority Interest
5.44
37.02
0.47
11.34
19.43
0.00
Long-Term Borrowings
11.65
178.87
556.25
576.47
449.53
246.85
Secured Loans
11.65
178.87
556.25
576.47
449.53
246.85
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
23.9944
22.9073
32.1338
35.7127
44.232
44.2211
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.09
0.42
2.49
1.99
1.50
0.96
Total Non-Current Liabilities
24.09
148.19
456.85
405.79
495.27
292.03
Current Liabilities
Trade Payables
3.14
19.64
40.73
41.86
34.05
27.06
Other Current Liabilities
55.51
98.14
191.54
186.26
352.57
298.74
Short Term Borrowings
11.65
54.00
173.71
231.81
12.40
245.10
Short Term Provisions
0.59
1.04
1.05
2.12
1.99
1.24
Total Current Liabilities
70.88
172.83
407.03
462.05
401.01
572.14
Total Liabilities
134.88
349.05
754.09
809.95
889.79
914.48
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
235.24
440.95
933.10
1,000.00
1,019.05
1,082.51
Less: Accumulated Depreciation
213.19
230.98
391.71
423.60
408.78
427.37
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
22.05
209.97
541.39
576.41
610.27
655.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
24.39
24.38
76.16
76.16
76.16
76.16
Long Term Loans & Advances
20.34
20.69
28.84
26.25
45.41
32.13
Other Non Current Assets
11.79
11.68
9.23
9.30
15.16
17.64
Total Non-Current Assets
78.57
266.74
655.62
688.12
747.00
781.08
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
2.12
8.31
7.26
8.06
3.04
Sundry Debtors
32.79
35.81
39.38
40.74
57.00
56.20
Cash and Bank
4.32
18.79
12.49
21.41
21.70
14.70
Other Current Assets
2.31
2.53
14.16
23.34
8.01
7.26
Short Term Loans and Advances
17.55
23.71
24.78
29.08
48.04
52.20
Total Current Assets
56.32
82.31
98.47
121.83
142.79
133.40
Net Current Assets (Including Current Investments)
-14.57
-90.52
-308.56
-340.22
-258.22
-438.74
Total Current Assets Excluding Current Investments
56.32
82.31
98.47
121.83
142.79
133.40
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
134.88
349.05
754.09
809.95
889.79
914.48
Contingent Liabilities
184.41
184.63
186.34
185.59
361.74
361.86
Total Debt
0.00
124.86
461.91
391.52
461.93
491.94
Book Value per share (adjusted)
0
-7.51
-92.13
-57.85
-21.65
12.77
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -93.49% vs -69.98% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 4.71% vs -28.70% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -89.50% vs -61.22% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 0.04% vs -67.99% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -31.58% vs -16.41% in Mar 2023
Compare Balance Sheet Results of Starlog Enterp.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.97
36.76
-24.79
-67.44%
Share Warrants & Outstandings
Total Reserve
22.50
1,237.71
-1,215.21
-98.18%
Shareholder's Funds
34.47
1,274.47
-1,240.00
-97.30%
Minority Interest
5.44
0.10
5.34
5,340.00%
Long-Term Borrowings
11.65
0.00
11.65
0.00%
Secured Loans
11.65
0.00
11.65
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
-7.77
7.77
100.00%
Other Long Term Liabilities
23.99
142.36
-118.37
-83.15%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.09
18.09
-18.00
-99.50%
Total Non-Current Liabilities
24.09
152.68
-128.59
-84.22%
Current Liabilities
Trade Payables
3.14
496.76
-493.62
-99.37%
Other Current Liabilities
55.51
904.44
-848.93
-93.86%
Short Term Borrowings
11.65
0.00
11.65
0.00%
Short Term Provisions
0.59
57.92
-57.33
-98.98%
Total Current Liabilities
70.88
1,459.12
-1,388.24
-95.14%
Total Liabilities
134.88
2,886.37
-2,751.49
-95.33%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
235.24
862.42
-627.18
-72.72%
Less: Accumulated Depreciation
213.19
388.01
-174.82
-45.06%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
22.05
474.40
-452.35
-95.35%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
3.20
-3.20
-100.00%
Intangible assets under development
0.00
40.15
-40.15
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
24.39
94.54
-70.15
-74.20%
Long Term Loans & Advances
20.34
34.85
-14.51
-41.64%
Other Non Current Assets
11.79
15.27
-3.48
-22.79%
Total Non-Current Assets
78.57
662.42
-583.85
-88.14%
Current Assets Loans & Advances
Current Investments
0.00
402.13
-402.13
-100.00%
Inventories
0.00
220.85
-220.85
-100.00%
Sundry Debtors
32.79
835.98
-803.19
-96.08%
Cash and Bank
4.32
212.71
-208.39
-97.97%
Other Current Assets
2.31
457.94
-455.63
-99.50%
Short Term Loans and Advances
17.55
94.33
-76.78
-81.40%
Total Current Assets
56.32
2,223.95
-2,167.63
-97.47%
Net Current Assets (Including Current Investments)
-14.57
764.83
-779.40
-101.90%
Total Current Assets Excluding Current Investments
56.32
1,821.82
-1,765.50
-96.91%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
134.88
2,886.37
-2,751.49
-95.33%
Contingent Liabilities
184.41
6.49
177.92
2,741.45%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
0.00
69.34
-69.34
-100.00%
Annual - Borrowings
Borrowings 11.65 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -93.49% vs -69.98% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 23.99 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 4.71% vs -28.70% in Mar 2023
Annual - Fixed Assets
Fixed Assets 22.05 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -89.50% vs -61.22% in Mar 2023
Annual - Investments
Investments 24.39 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.04% vs -67.99% in Mar 2023
Annual - Current Assets
Current Assets 56.32 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -31.58% vs -16.41% in Mar 2023