down arrow

Swarnsarita Jewel

  • Market Cap: Micro Cap
  • Industry: Diamond & Gold Jewellery
  • ISIN: INE967A01012
  • NSEID:
  • BSEID: 526365
INR
32.27
0.27 (0.84%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.05 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
20.84
20.84
20.84
20.84
20.84
20.84
Share Warrants & Outstandings
Total Reserve
101.81
96.94
90.71
83.10
77.31
72.78
Shareholder's Funds
122.65
117.78
111.55
103.94
98.14
93.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
8.58
18.54
19.39
0.00
0.00
0.00
Secured Loans
8.58
18.54
19.39
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.13
0.05
0.02
0.01
-0.11
0.05
Other Long Term Liabilities
0.254
0.342099999999999
0.29
0.3207
1.6096
0.103
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.34
0.32
0.28
0.28
0.37
0.00
Total Non-Current Liabilities
9.31
19.26
19.99
0.61
1.87
0.16
Current Liabilities
Trade Payables
6.80
7.80
2.47
1.50
2.22
3.96
Other Current Liabilities
2.80
0.69
3.35
2.87
4.74
5.08
Short Term Borrowings
99.10
102.28
106.56
116.77
101.17
130.94
Short Term Provisions
0.25
0.22
0.11
0.12
0.18
0.00
Total Current Liabilities
108.95
110.99
112.49
121.25
108.32
139.98
Total Liabilities
240.91
248.03
244.03
225.81
208.33
233.75
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
8.07
6.23
6.05
6.29
2.77
2.90
Less: Accumulated Depreciation
1.68
1.41
1.17
1.16
1.14
1.28
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6.38
4.82
4.88
5.13
1.63
1.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
10.02
10.01
9.60
9.49
11.73
11.51
Other Non Current Assets
3.31
22.76
0.03
0.00
0.02
0.00
Total Non-Current Assets
19.75
37.66
14.55
14.72
14.82
13.13
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.13
0.10
0.10
Inventories
109.38
110.71
95.90
86.94
102.68
112.57
Sundry Debtors
87.58
75.77
86.03
89.16
68.69
63.80
Cash and Bank
19.92
18.18
43.72
31.90
19.21
40.60
Other Current Assets
0.03
0.15
0.13
0.12
0.04
0.02
Short Term Loans and Advances
4.25
5.55
3.69
2.83
2.80
3.52
Total Current Assets
221.17
210.36
229.48
211.08
193.51
220.62
Net Current Assets (Including Current Investments)
112.21
99.38
116.99
89.83
85.20
80.64
Total Current Assets Excluding Current Investments
221.16
210.36
229.48
210.95
193.41
220.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
240.91
248.03
244.03
225.81
208.33
233.75
Contingent Liabilities
5.26
4.69
4.69
4.69
4.69
0.00
Total Debt
107.69
120.82
125.96
116.77
101.17
130.94
Book Value per share (adjusted)
58.86
56.52
53.53
49.88
47.1
44.93
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -10.87% vs -4.08% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -26.47% vs 17.24% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 32.37% vs -1.23% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 5.14% vs -8.33% in Mar 2023

Compare Balance Sheet Results of Swarnsarita Jewel
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.84
0
20.84
0.00%
Share Warrants & Outstandings
Total Reserve
101.81
0
101.81
0.00%
Shareholder's Funds
122.65
0
122.65
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
8.58
0
8.58
0.00%
Secured Loans
8.58
0
8.58
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.13
0
0.13
0.00%
Other Long Term Liabilities
0.25
0
0.25
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.34
0
0.34
0.00%
Total Non-Current Liabilities
9.31
0
9.31
0.00%
Current Liabilities
Trade Payables
6.80
0
6.80
0.00%
Other Current Liabilities
2.80
0
2.80
0.00%
Short Term Borrowings
99.10
0
99.10
0.00%
Short Term Provisions
0.25
0
0.25
0.00%
Total Current Liabilities
108.95
0
108.95
0.00%
Total Liabilities
240.91
0
240.91
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
8.07
0
8.07
0.00%
Less: Accumulated Depreciation
1.68
0
1.68
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
6.38
0
6.38
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
10.02
0
10.02
0.00%
Other Non Current Assets
3.31
0
3.31
0.00%
Total Non-Current Assets
19.75
0
19.75
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
109.38
0
109.38
0.00%
Sundry Debtors
87.58
0
87.58
0.00%
Cash and Bank
19.92
0
19.92
0.00%
Other Current Assets
0.03
0
0.03
0.00%
Short Term Loans and Advances
4.25
0
4.25
0.00%
Total Current Assets
221.17
0
221.17
0.00%
Net Current Assets (Including Current Investments)
112.21
0
112.21
0.00%
Total Current Assets Excluding Current Investments
221.16
0
221.16
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
240.91
0
240.91
0.00%
Contingent Liabilities
5.26
0
5.26
0.00%
Total Debt
107.69
0
107.69
0.00%
Book Value per share (adjusted)
58.86
0
58.86
0.00%
Annual - Borrowings
Borrowings 107.69 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -10.87% vs -4.08% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.25 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -26.47% vs 17.24% in Mar 2023

Annual - Fixed Assets
Fixed Assets 6.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 32.37% vs -1.23% in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 221.17 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.14% vs -8.33% in Mar 2023