Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
20.84
20.84
20.84
20.84
20.84
20.84
Share Warrants & Outstandings
Total Reserve
101.81
96.94
90.71
83.10
77.31
72.78
Shareholder's Funds
122.65
117.78
111.55
103.94
98.14
93.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
8.58
18.54
19.39
0.00
0.00
0.00
Secured Loans
8.58
18.54
19.39
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.13
0.05
0.02
0.01
-0.11
0.05
Other Long Term Liabilities
0.254
0.342099999999999
0.29
0.3207
1.6096
0.103
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.34
0.32
0.28
0.28
0.37
0.00
Total Non-Current Liabilities
9.31
19.26
19.99
0.61
1.87
0.16
Current Liabilities
Trade Payables
6.80
7.80
2.47
1.50
2.22
3.96
Other Current Liabilities
2.80
0.69
3.35
2.87
4.74
5.08
Short Term Borrowings
99.10
102.28
106.56
116.77
101.17
130.94
Short Term Provisions
0.25
0.22
0.11
0.12
0.18
0.00
Total Current Liabilities
108.95
110.99
112.49
121.25
108.32
139.98
Total Liabilities
240.91
248.03
244.03
225.81
208.33
233.75
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
8.07
6.23
6.05
6.29
2.77
2.90
Less: Accumulated Depreciation
1.68
1.41
1.17
1.16
1.14
1.28
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6.38
4.82
4.88
5.13
1.63
1.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
10.02
10.01
9.60
9.49
11.73
11.51
Other Non Current Assets
3.31
22.76
0.03
0.00
0.02
0.00
Total Non-Current Assets
19.75
37.66
14.55
14.72
14.82
13.13
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.13
0.10
0.10
Inventories
109.38
110.71
95.90
86.94
102.68
112.57
Sundry Debtors
87.58
75.77
86.03
89.16
68.69
63.80
Cash and Bank
19.92
18.18
43.72
31.90
19.21
40.60
Other Current Assets
0.03
0.15
0.13
0.12
0.04
0.02
Short Term Loans and Advances
4.25
5.55
3.69
2.83
2.80
3.52
Total Current Assets
221.17
210.36
229.48
211.08
193.51
220.62
Net Current Assets (Including Current Investments)
112.21
99.38
116.99
89.83
85.20
80.64
Total Current Assets Excluding Current Investments
221.16
210.36
229.48
210.95
193.41
220.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
240.91
248.03
244.03
225.81
208.33
233.75
Contingent Liabilities
5.26
4.69
4.69
4.69
4.69
0.00
Total Debt
107.69
120.82
125.96
116.77
101.17
130.94
Book Value per share (adjusted)
58.86
56.52
53.53
49.88
47.1
44.93
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -10.87% vs -4.08% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -26.47% vs 17.24% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 32.37% vs -1.23% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 5.14% vs -8.33% in Mar 2023
Compare Balance Sheet Results of Swarnsarita Jewel
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.84
0
20.84
0.00%
Share Warrants & Outstandings
Total Reserve
101.81
0
101.81
0.00%
Shareholder's Funds
122.65
0
122.65
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
8.58
0
8.58
0.00%
Secured Loans
8.58
0
8.58
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.13
0
0.13
0.00%
Other Long Term Liabilities
0.25
0
0.25
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.34
0
0.34
0.00%
Total Non-Current Liabilities
9.31
0
9.31
0.00%
Current Liabilities
Trade Payables
6.80
0
6.80
0.00%
Other Current Liabilities
2.80
0
2.80
0.00%
Short Term Borrowings
99.10
0
99.10
0.00%
Short Term Provisions
0.25
0
0.25
0.00%
Total Current Liabilities
108.95
0
108.95
0.00%
Total Liabilities
240.91
0
240.91
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
8.07
0
8.07
0.00%
Less: Accumulated Depreciation
1.68
0
1.68
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
6.38
0
6.38
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
10.02
0
10.02
0.00%
Other Non Current Assets
3.31
0
3.31
0.00%
Total Non-Current Assets
19.75
0
19.75
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
109.38
0
109.38
0.00%
Sundry Debtors
87.58
0
87.58
0.00%
Cash and Bank
19.92
0
19.92
0.00%
Other Current Assets
0.03
0
0.03
0.00%
Short Term Loans and Advances
4.25
0
4.25
0.00%
Total Current Assets
221.17
0
221.17
0.00%
Net Current Assets (Including Current Investments)
112.21
0
112.21
0.00%
Total Current Assets Excluding Current Investments
221.16
0
221.16
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
240.91
0
240.91
0.00%
Contingent Liabilities
5.26
0
5.26
0.00%
Total Debt
107.69
0
107.69
0.00%
Book Value per share (adjusted)
58.86
0
58.86
0.00%
Annual - Borrowings
Borrowings 107.69 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -10.87% vs -4.08% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.25 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -26.47% vs 17.24% in Mar 2023
Annual - Fixed Assets
Fixed Assets 6.38 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 32.37% vs -1.23% in Mar 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 221.17 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 5.14% vs -8.33% in Mar 2023