down arrow

Tega Inds.

  • Market Cap: Mid Cap
  • Industry: Capital Goods
  • ISIN: INE011K01018
  • NSEID: TEGA
  • BSEID: 543413
INR
1,452.00
42.15 (2.99%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.7 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
66.53
66.35
66.29
66.29
66.29
66.29
Share Warrants & Outstandings
Total Reserve
1,125.26
982.60
669.69
547.38
396.15
334.76
Shareholder's Funds
1,191.82
1,048.99
736.03
613.72
462.49
401.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
116.23
141.57
64.11
86.21
95.11
59.73
Secured Loans
116.23
141.57
60.75
80.37
95.11
59.73
Unsecured Loans
0.00
0.00
3.35
5.84
0.00
0.00
Deferred Tax Assets / Liabilities
-13.60
-11.48
-14.22
-16.87
-24.04
-3.88
Other Long Term Liabilities
50.609
44.196
29.483
32.704
38.096
27.737
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.05
2.38
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
153.29
176.67
76.63
102.05
109.16
83.59
Current Liabilities
Trade Payables
183.39
111.93
96.73
98.71
65.30
80.68
Other Current Liabilities
196.45
94.45
78.79
62.00
71.68
75.42
Short Term Borrowings
126.92
167.88
153.58
101.59
137.04
128.50
Short Term Provisions
19.34
17.93
14.18
14.64
10.87
11.95
Total Current Liabilities
526.10
392.20
343.29
276.94
284.88
296.55
Total Liabilities
1,871.21
1,617.86
1,155.95
992.71
856.53
781.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
956.74
879.72
423.59
389.77
344.88
338.98
Less: Accumulated Depreciation
539.52
508.01
186.56
156.58
122.84
97.23
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
417.22
371.70
237.03
233.19
222.05
241.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
10.72
12.03
10.17
6.86
6.22
1.64
Intangible assets under development
0.19
0.00
0.00
0.00
2.39
2.39
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
34.58
31.47
28.20
48.96
44.42
42.32
Long Term Loans & Advances
11.44
30.42
19.15
13.38
11.32
13.88
Other Non Current Assets
3.84
7.10
6.81
8.51
10.28
2.80
Total Non-Current Assets
657.58
625.62
358.56
370.00
337.28
343.36
Current Assets Loans & Advances
Current Investments
247.92
189.00
174.41
156.19
116.66
38.22
Inventories
370.15
289.59
252.14
158.63
132.63
121.06
Sundry Debtors
447.29
403.13
276.52
220.86
182.81
200.54
Cash and Bank
86.71
49.30
40.20
48.41
36.91
19.70
Other Current Assets
24.55
15.82
22.64
20.53
28.66
32.58
Short Term Loans and Advances
37.01
45.40
31.48
18.09
21.59
25.78
Total Current Assets
1,213.63
992.24
797.39
622.72
519.26
437.88
Net Current Assets (Including Current Investments)
687.53
600.04
454.11
345.77
234.38
141.33
Total Current Assets Excluding Current Investments
965.71
803.24
622.99
466.52
402.59
399.67
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,871.21
1,617.86
1,155.95
992.71
856.53
781.24
Contingent Liabilities
7.85
8.94
9.30
9.45
4.77
16.51
Total Debt
243.14
309.45
212.20
187.80
232.14
188.23
Book Value per share (adjusted)
179.13
158.09
111.03
105.04
78.78
68.13
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -21.43% vs 43.97% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 14.50% vs 49.93% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is 11.52% vs 55.23% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 9.88% vs 11.60% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 22.31% vs 24.44% in Mar 2023

Compare Balance Sheet Results of Tega Inds.
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
66.53
0
66.53
0.00%
Share Warrants & Outstandings
Total Reserve
1,125.26
0
1,125.26
0.00%
Shareholder's Funds
1,191.82
0
1,191.82
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
116.23
0
116.23
0.00%
Secured Loans
116.23
0
116.23
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.60
0
-13.60
0.00%
Other Long Term Liabilities
50.61
0
50.61
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.05
0
0.05
0.00%
Total Non-Current Liabilities
153.29
0
153.29
0.00%
Current Liabilities
Trade Payables
183.39
0
183.39
0.00%
Other Current Liabilities
196.45
0
196.45
0.00%
Short Term Borrowings
126.92
0
126.92
0.00%
Short Term Provisions
19.34
0
19.34
0.00%
Total Current Liabilities
526.10
0
526.10
0.00%
Total Liabilities
1,871.21
0
1,871.21
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
956.74
0
956.74
0.00%
Less: Accumulated Depreciation
539.52
0
539.52
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
417.22
0
417.22
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
10.72
0
10.72
0.00%
Intangible assets under development
0.19
0
0.19
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
34.58
0
34.58
0.00%
Long Term Loans & Advances
11.44
0
11.44
0.00%
Other Non Current Assets
3.84
0
3.84
0.00%
Total Non-Current Assets
657.58
0
657.58
0.00%
Current Assets Loans & Advances
Current Investments
247.92
0
247.92
0.00%
Inventories
370.15
0
370.15
0.00%
Sundry Debtors
447.29
0
447.29
0.00%
Cash and Bank
86.71
0
86.71
0.00%
Other Current Assets
24.55
0
24.55
0.00%
Short Term Loans and Advances
37.01
0
37.01
0.00%
Total Current Assets
1,213.63
0
1,213.63
0.00%
Net Current Assets (Including Current Investments)
687.53
0
687.53
0.00%
Total Current Assets Excluding Current Investments
965.71
0
965.71
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
1,871.21
0
1,871.21
0.00%
Contingent Liabilities
7.85
0
7.85
0.00%
Total Debt
243.14
0
243.14
0.00%
Book Value per share (adjusted)
179.13
0
179.13
0.00%
Annual - Borrowings
Borrowings 243.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -21.43% vs 43.97% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 50.61 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.50% vs 49.93% in Mar 2023

Annual - Fixed Assets
Fixed Assets 427.94 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.52% vs 55.23% in Mar 2023

Annual - Investments
Investments 34.58 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.88% vs 11.60% in Mar 2023

Annual - Current Assets
Current Assets 1,213.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.31% vs 24.44% in Mar 2023