down arrow

The Hi-Tech Gear

  • Market Cap: Small Cap
  • Industry: Auto Ancillary
  • ISIN: INE127B01011
  • NSEID: HITECHGEAR
  • BSEID: 522073
INR
602.70
28.7 (5.0%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.66 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
18.78
18.77
18.77
18.77
18.77
18.77
Share Warrants & Outstandings
Total Reserve
446.82
335.22
311.98
301.97
257.46
252.97
Shareholder's Funds
466.15
354.43
330.74
320.74
276.23
271.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
53.03
219.63
299.20
306.92
300.30
309.38
Secured Loans
53.03
219.63
299.20
299.68
292.92
309.38
Unsecured Loans
0.00
0.00
0.00
7.24
7.39
0.00
Deferred Tax Assets / Liabilities
0.34
-5.76
3.64
4.15
12.01
9.18
Other Long Term Liabilities
91.367
21.53
23.389
25.996
1.75100000000002
2.31300000000004
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.81
3.81
3.43
3.53
3.91
4.63
Total Non-Current Liabilities
148.55
239.21
329.66
340.60
317.98
325.51
Current Liabilities
Trade Payables
107.64
120.57
143.32
112.49
93.82
97.06
Other Current Liabilities
40.81
46.97
49.50
49.86
97.24
76.73
Short Term Borrowings
141.57
213.60
144.77
91.25
0.20
92.74
Short Term Provisions
3.68
2.38
4.28
7.29
3.73
3.58
Total Current Liabilities
293.71
383.53
341.86
260.89
195.00
270.12
Total Liabilities
908.42
977.16
1,002.26
922.23
789.21
867.36
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,086.69
1,086.12
1,035.67
922.94
874.82
842.30
Less: Accumulated Depreciation
665.17
616.73
534.78
484.91
439.81
398.17
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
421.52
469.39
500.89
438.03
435.00
444.12
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3.67
13.16
38.20
71.08
33.91
19.42
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
12.25
12.21
12.20
9.50
8.24
3.57
Long Term Loans & Advances
13.88
8.72
13.32
19.82
20.87
35.72
Other Non Current Assets
0.35
0.95
0.69
0.71
0.84
0.75
Total Non-Current Assets
492.54
530.73
592.37
569.46
509.71
503.58
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
123.63
123.49
116.12
91.12
85.14
107.03
Sundry Debtors
200.41
208.64
173.89
148.72
91.21
169.29
Cash and Bank
53.84
79.85
86.71
77.10
69.67
59.37
Other Current Assets
13.92
17.26
14.62
19.90
19.68
12.57
Short Term Loans and Advances
24.28
17.41
18.76
16.14
14.01
15.73
Total Current Assets
415.88
446.43
409.90
352.77
279.50
363.78
Net Current Assets (Including Current Investments)
122.17
62.91
68.04
91.87
84.50
93.66
Total Current Assets Excluding Current Investments
415.88
446.43
409.90
352.77
279.50
363.78
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
908.42
977.16
1,002.26
922.23
789.21
867.36
Contingent Liabilities
9.71
3.38
2.93
4.95
5.07
1.49
Total Debt
194.60
433.23
443.97
398.18
300.51
402.12
Book Value per share (adjusted)
0
188.85
176.23
170.9
147.18
144.79
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is -55.08% vs -2.42% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 324.38% vs -7.95% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -11.89% vs -10.49% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is 0.33% vs 0.08% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is -6.84% vs 8.91% in Mar 2023

Compare Balance Sheet Results of The Hi-Tech Gear
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.78
9.48
9.30
98.10%
Share Warrants & Outstandings
Total Reserve
446.82
2,780.83
-2,334.01
-83.93%
Shareholder's Funds
466.15
2,790.32
-2,324.17
-83.29%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
53.03
0.00
53.03
0.00%
Secured Loans
53.03
0.00
53.03
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.34
-29.03
29.37
101.17%
Other Long Term Liabilities
91.37
61.33
30.04
48.98%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.81
19.98
-16.17
-80.93%
Total Non-Current Liabilities
148.55
52.28
96.27
184.14%
Current Liabilities
Trade Payables
107.64
382.92
-275.28
-71.89%
Other Current Liabilities
40.81
101.60
-60.79
-59.83%
Short Term Borrowings
141.57
0.00
141.57
0.00%
Short Term Provisions
3.68
25.48
-21.80
-85.56%
Total Current Liabilities
293.71
510.00
-216.29
-42.41%
Total Liabilities
908.42
3,352.60
-2,444.18
-72.90%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,086.69
1,203.13
-116.44
-9.68%
Less: Accumulated Depreciation
665.17
676.45
-11.28
-1.67%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
421.52
526.68
-105.16
-19.97%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.67
83.97
-80.30
-95.63%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
12.25
4.18
8.07
193.06%
Long Term Loans & Advances
13.88
87.46
-73.58
-84.13%
Other Non Current Assets
0.35
31.79
-31.44
-98.90%
Total Non-Current Assets
492.54
877.83
-385.29
-43.89%
Current Assets Loans & Advances
Current Investments
0.00
23.29
-23.29
-100.00%
Inventories
123.63
175.34
-51.71
-29.49%
Sundry Debtors
200.41
936.33
-735.92
-78.60%
Cash and Bank
53.84
1,297.37
-1,243.53
-95.85%
Other Current Assets
13.92
17.84
-3.92
-21.97%
Short Term Loans and Advances
24.28
24.60
-0.32
-1.30%
Total Current Assets
415.88
2,474.77
-2,058.89
-83.20%
Net Current Assets (Including Current Investments)
122.17
1,964.77
-1,842.60
-93.78%
Total Current Assets Excluding Current Investments
415.88
2,451.48
-2,035.60
-83.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
908.42
3,352.60
-2,444.18
-72.90%
Contingent Liabilities
9.71
1.25
8.46
676.80%
Total Debt
194.60
0.00
194.60
0.00%
Book Value per share (adjusted)
0.00
1,471.10
-1,471.10
-100.00%
Annual - Borrowings
Borrowings 194.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -55.08% vs -2.42% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 91.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 324.38% vs -7.95% in Mar 2023

Annual - Fixed Assets
Fixed Assets 425.19 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.89% vs -10.49% in Mar 2023

Annual - Investments
Investments 12.25 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.33% vs 0.08% in Mar 2023

Annual - Current Assets
Current Assets 415.88 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.84% vs 8.91% in Mar 2023