Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
10.57
10.57
10.57
10.57
10.57
Share Warrants & Outstandings
Total Reserve
42.09
54.60
47.93
36.55
26.25
Shareholder's Funds
52.66
65.18
58.51
47.13
36.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.02
0.08
0.24
0.23
0.23
Secured Loans
0.02
0.08
0.24
0.23
0.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.73
-0.96
-0.75
-0.51
-0.40
Other Long Term Liabilities
0
0
0
0.000000000
0.9335465
Long Term Trade Payables
2.23
1.65
2.62
6.83
0.00
Long Term Provisions
2.86
2.10
1.89
1.32
0.00
Total Non-Current Liabilities
4.38
2.87
4.00
7.87
0.76
Current Liabilities
Trade Payables
8.65
13.30
17.55
20.28
29.27
Other Current Liabilities
2.02
7.26
6.11
9.85
5.80
Short Term Borrowings
36.64
35.34
25.02
6.34
5.91
Short Term Provisions
0.00
0.11
2.34
1.82
0.00
Total Current Liabilities
47.31
56.00
51.01
38.29
40.98
Total Liabilities
104.35
124.05
113.52
93.29
78.56
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
17.37
9.02
8.61
7.94
Less: Accumulated Depreciation
0.00
6.86
5.87
5.66
5.12
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
9.64
10.50
3.16
2.96
2.83
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
7.62
1.82
0.35
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.09
0.13
0.13
0.05
0.05
Long Term Loans & Advances
0.59
0.61
0.67
0.51
0.33
Other Non Current Assets
14.99
4.48
4.94
7.30
0.00
Total Non-Current Assets
25.31
15.72
16.51
12.63
3.55
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
65.52
101.33
92.66
75.81
67.20
Cash and Bank
6.21
5.46
2.58
4.08
6.96
Other Current Assets
3.93
1.55
1.76
0.69
0.72
Short Term Loans and Advances
3.37
0.00
0.00
0.07
0.14
Total Current Assets
79.03
108.33
97.00
80.65
75.02
Net Current Assets (Including Current Investments)
31.72
52.33
45.99
42.36
34.03
Total Current Assets Excluding Current Investments
79.03
108.33
97.00
80.65
75.02
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
104.35
124.05
113.52
93.29
78.56
Contingent Liabilities
6.72
6.79
6.80
4.77
4.46
Total Debt
36.67
35.42
25.26
6.57
6.14
Book Value per share (adjusted)
49.81
61.65
55.34
44.58
34.82
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2024 is 17.18% vs -4.33% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 104.74% vs 4.98% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 14.03% vs -1.20% in Mar 2023
Compare Balance Sheet Results of Tiger Logistics
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.57
15.55
-4.98
-32.03%
Share Warrants & Outstandings
Total Reserve
42.09
1,976.58
-1,934.49
-97.87%
Shareholder's Funds
52.66
2,003.82
-1,951.16
-97.37%
Minority Interest
0.00
33.30
-33.30
-100.00%
Long-Term Borrowings
0.02
102.10
-102.08
-99.98%
Secured Loans
0.02
102.10
-102.08
-99.98%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.73
32.79
-33.52
-102.23%
Other Long Term Liabilities
0.00
38.48
-38.48
-100.00%
Long Term Trade Payables
2.23
0.00
2.23
0.00%
Long Term Provisions
2.86
6.75
-3.89
-57.63%
Total Non-Current Liabilities
4.38
180.12
-175.74
-97.57%
Current Liabilities
Trade Payables
8.65
65.72
-57.07
-86.84%
Other Current Liabilities
2.02
145.36
-143.34
-98.61%
Short Term Borrowings
36.64
48.24
-11.60
-24.05%
Short Term Provisions
0.00
24.87
-24.87
-100.00%
Total Current Liabilities
47.31
284.19
-236.88
-83.35%
Total Liabilities
104.35
2,501.39
-2,397.04
-95.83%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.00
1,428.28
-1,428.28
-100.00%
Less: Accumulated Depreciation
0.00
665.03
-665.03
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.64
763.25
-753.61
-98.74%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
108.96
-108.96
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.09
212.06
-211.97
-99.96%
Long Term Loans & Advances
0.59
23.55
-22.96
-97.49%
Other Non Current Assets
14.99
4.46
10.53
236.10%
Total Non-Current Assets
25.31
1,210.80
-1,185.49
-97.91%
Current Assets Loans & Advances
Current Investments
0.00
330.61
-330.61
-100.00%
Inventories
0.00
10.55
-10.55
-100.00%
Sundry Debtors
65.52
600.63
-535.11
-89.09%
Cash and Bank
6.21
95.60
-89.39
-93.50%
Other Current Assets
3.93
145.97
-142.04
-97.31%
Short Term Loans and Advances
3.37
107.24
-103.87
-96.86%
Total Current Assets
79.03
1,290.59
-1,211.56
-93.88%
Net Current Assets (Including Current Investments)
31.72
1,006.40
-974.68
-96.85%
Total Current Assets Excluding Current Investments
79.03
959.98
-880.95
-91.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
104.35
2,501.39
-2,397.04
-95.83%
Contingent Liabilities
6.72
67.99
-61.27
-90.12%
Total Debt
36.67
150.34
-113.67
-75.61%
Book Value per share (adjusted)
49.81
257.74
-207.93
-80.67%
Annual - Borrowings
Borrowings 11.78 Cr
in Mar 2024Figures in Rs Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.15 Cr
in Mar 2024Figures in Rs Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 8.80 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 17.18% vs -4.33% in Mar 2023
Annual - Investments
Investments 11.22 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 104.74% vs 4.98% in Mar 2023
Annual - Current Assets
Current Assets 119.50 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 14.03% vs -1.20% in Mar 2023