Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
30.79
30.79
30.95
30.95
30.95
30.96
Share Warrants & Outstandings
Total Reserve
670.43
650.21
576.65
527.18
472.56
402.49
Shareholder's Funds
701.21
681.00
607.60
558.13
503.52
433.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.22
0.00
4.46
5.97
7.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.22
0.00
4.46
5.97
7.74
Deferred Tax Assets / Liabilities
-12.59
-6.98
-4.73
-1.57
-1.84
-1.96
Other Long Term Liabilities
3.758
3.6507
1.4586
1.1171
0.000000000
0.000000000
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.40
7.17
5.68
4.36
3.92
3.25
Total Non-Current Liabilities
-0.44
4.06
2.40
8.36
8.05
9.03
Current Liabilities
Trade Payables
80.02
98.16
84.23
76.61
71.93
65.26
Other Current Liabilities
71.18
55.90
43.73
27.43
27.99
25.46
Short Term Borrowings
0.26
1.84
4.92
4.01
0.00
0.00
Short Term Provisions
8.86
8.15
7.30
6.81
4.56
5.88
Total Current Liabilities
160.32
164.05
140.18
114.85
104.47
96.59
Total Liabilities
861.10
849.10
750.19
681.35
616.04
539.08
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
117.91
119.24
119.83
108.89
0.00
97.16
Less: Accumulated Depreciation
19.73
16.72
13.70
11.01
0.00
7.65
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
98.18
102.51
106.13
97.89
99.74
89.52
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
1.50
1.50
1.37
1.20
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
16.57
82.91
21.37
4.83
4.21
4.10
Long Term Loans & Advances
12.94
5.89
3.31
2.66
2.56
4.14
Other Non Current Assets
46.79
99.81
97.89
111.30
98.26
69.44
Total Non-Current Assets
178.82
297.26
232.43
219.59
205.97
167.19
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.57
10.58
3.25
3.44
4.60
1.42
Sundry Debtors
249.08
304.52
281.57
241.45
259.37
193.55
Cash and Bank
336.18
138.09
215.14
196.41
129.60
123.35
Other Current Assets
79.63
46.97
7.06
5.57
4.57
41.68
Short Term Loans and Advances
9.83
51.68
10.74
14.90
11.93
11.88
Total Current Assets
682.28
551.84
517.76
461.77
410.07
371.88
Net Current Assets (Including Current Investments)
521.96
387.80
377.58
346.91
305.60
275.29
Total Current Assets Excluding Current Investments
682.28
551.84
517.76
461.77
410.07
371.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
861.10
849.10
750.19
681.35
616.04
539.08
Contingent Liabilities
58.73
62.15
65.00
56.64
38.00
38.02
Total Debt
0.26
2.06
4.92
8.47
5.97
7.74
Book Value per share (adjusted)
227.77
221.21
197.31
181.24
163.5
140.77
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -87.38% vs -58.13% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 3.01% vs 150.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -5.61% vs -3.36% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -80.01% vs 287.97% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 23.64% vs 6.58% in Mar 2023
Compare Balance Sheet Results of Trigyn Techno.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
30.79
882.00
-851.21
-96.51%
Share Warrants & Outstandings
Total Reserve
670.43
19,531.00
-18,860.57
-96.57%
Shareholder's Funds
701.21
20,413.00
-19,711.79
-96.56%
Minority Interest
0.00
-7.00
7.00
100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-12.59
188.00
-200.59
-106.70%
Other Long Term Liabilities
3.76
591.00
-587.24
-99.36%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
8.40
88.00
-79.60
-90.45%
Total Non-Current Liabilities
-0.44
867.00
-867.44
-100.05%
Current Liabilities
Trade Payables
80.02
886.00
-805.98
-90.97%
Other Current Liabilities
71.18
1,168.00
-1,096.82
-93.91%
Short Term Borrowings
0.26
0.00
0.26
0.00%
Short Term Provisions
8.86
29.00
-20.14
-69.45%
Total Current Liabilities
160.32
2,083.00
-1,922.68
-92.30%
Total Liabilities
861.10
23,356.00
-22,494.90
-96.31%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
117.91
7,126.00
-7,008.09
-98.35%
Less: Accumulated Depreciation
19.73
956.00
-936.27
-97.94%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
98.18
5,758.00
-5,659.82
-98.29%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
18.00
-18.00
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
16.57
10,365.00
-10,348.43
-99.84%
Long Term Loans & Advances
12.94
319.00
-306.06
-95.94%
Other Non Current Assets
46.79
748.00
-701.21
-93.74%
Total Non-Current Assets
178.82
17,898.00
-17,719.18
-99.00%
Current Assets Loans & Advances
Current Investments
0.00
1,280.00
-1,280.00
-100.00%
Inventories
7.57
88.00
-80.43
-91.40%
Sundry Debtors
249.08
794.00
-544.92
-68.63%
Cash and Bank
336.18
731.00
-394.82
-54.01%
Other Current Assets
79.63
460.00
-380.37
-82.69%
Short Term Loans and Advances
9.83
2,105.00
-2,095.17
-99.53%
Total Current Assets
682.28
5,458.00
-4,775.72
-87.50%
Net Current Assets (Including Current Investments)
521.96
3,375.00
-2,853.04
-84.53%
Total Current Assets Excluding Current Investments
682.28
4,178.00
-3,495.72
-83.67%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
861.10
23,356.00
-22,494.90
-96.31%
Contingent Liabilities
58.73
10.00
48.73
487.30%
Total Debt
0.26
0.00
0.26
0.00%
Book Value per share (adjusted)
227.77
23.50
204.27
869.23%
Annual - Borrowings
Borrowings 0.26 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -87.38% vs -58.13% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.76 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 3.01% vs 150.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 98.18 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -5.61% vs -3.36% in Mar 2023
Annual - Investments
Investments 16.57 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -80.01% vs 287.97% in Mar 2023
Annual - Current Assets
Current Assets 682.28 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 23.64% vs 6.58% in Mar 2023