down arrow

TV Vision

  • Market Cap: Micro Cap
  • Industry: TV Broadcasting & Software
  • ISIN: INE871L01013
  • NSEID: TVVISION
  • BSEID: 540083
INR
5.85
0.11 (1.92%)
BSENSE

Apr 11, 12:41 PM

BSE+NSE Vol: 9.2 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
38.74
36.74
36.74
34.94
34.94
34.94
Share Warrants & Outstandings
Total Reserve
-155.67
-131.88
-111.56
-80.15
-27.23
3.13
Shareholder's Funds
-116.92
-94.64
-74.32
-45.21
7.71
38.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.03
2.60
2.54
2.43
2.16
1.09
Total Non-Current Liabilities
2.03
2.60
2.54
2.43
2.16
1.09
Current Liabilities
Trade Payables
57.04
52.98
56.22
57.32
42.84
39.32
Other Current Liabilities
109.36
109.40
108.27
108.63
107.84
112.27
Short Term Borrowings
6.07
0.01
2.12
4.19
0.01
0.01
Short Term Provisions
19.93
18.86
17.34
17.88
16.00
12.67
Total Current Liabilities
192.40
181.24
183.95
188.01
166.69
164.27
Total Liabilities
77.51
89.21
112.17
145.23
176.56
203.44
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
309.07
309.04
308.92
308.76
311.00
310.98
Less: Accumulated Depreciation
267.01
250.07
231.26
206.51
182.57
154.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
42.06
58.97
77.65
102.25
128.42
156.57
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
7.80
5.05
5.05
4.85
4.88
4.92
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
49.86
64.01
82.70
107.10
133.30
161.49
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.89
0.99
0.00
0.00
Sundry Debtors
12.91
14.47
18.95
23.52
27.90
30.58
Cash and Bank
0.99
0.84
0.60
1.28
1.84
1.37
Other Current Assets
12.18
9.07
8.58
12.06
12.04
9.10
Short Term Loans and Advances
1.57
0.81
0.45
0.28
1.48
0.90
Total Current Assets
27.65
25.19
29.47
38.13
43.26
41.95
Net Current Assets (Including Current Investments)
-164.75
-156.05
-154.48
-149.88
-123.43
-122.33
Total Current Assets Excluding Current Investments
27.65
25.19
29.47
38.13
43.26
41.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
77.51
89.21
112.17
145.23
176.56
203.44
Contingent Liabilities
34.09
9.72
1.72
1.82
0.00
6.87
Total Debt
6.07
0.01
2.12
4.19
0.01
0.02
Book Value per share (adjusted)
-30.18
-25.89
-20.36
-12.94
2.21
10.89
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 60,600.00% vs -99.53% in Mar 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -28.68% vs -24.06% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 9.77% vs -14.52% in Mar 2023

Compare Balance Sheet Results of TV Vision
Markets Mojo
Figures in Rs cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
38.74
112.46
-73.72
-65.55%
Share Warrants & Outstandings
Total Reserve
-155.67
1,047.38
-1,203.05
-114.86%
Shareholder's Funds
-116.92
1,159.84
-1,276.76
-110.08%
Minority Interest
0.00
126.82
-126.82
-100.00%
Long-Term Borrowings
0.00
58.42
-58.42
-100.00%
Secured Loans
0.00
55.45
-55.45
-100.00%
Unsecured Loans
0.00
2.97
-2.97
-100.00%
Deferred Tax Assets / Liabilities
0.00
40.18
-40.18
-100.00%
Other Long Term Liabilities
0.00
56.62
-56.62
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.03
14.62
-12.59
-86.11%
Total Non-Current Liabilities
2.03
169.84
-167.81
-98.80%
Current Liabilities
Trade Payables
57.04
715.40
-658.36
-92.03%
Other Current Liabilities
109.36
675.91
-566.55
-83.82%
Short Term Borrowings
6.07
169.95
-163.88
-96.43%
Short Term Provisions
19.93
1.51
18.42
1,219.87%
Total Current Liabilities
192.40
1,562.77
-1,370.37
-87.69%
Total Liabilities
77.51
3,019.26
-2,941.75
-97.43%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
309.07
4,096.22
-3,787.15
-92.45%
Less: Accumulated Depreciation
267.01
2,066.75
-1,799.74
-87.08%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
42.06
2,029.47
-1,987.41
-97.93%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
88.23
-88.23
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
10.59
-10.59
-100.00%
Long Term Loans & Advances
7.80
120.78
-112.98
-93.54%
Other Non Current Assets
0.00
45.44
-45.44
-100.00%
Total Non-Current Assets
49.86
2,294.50
-2,244.64
-97.83%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
24.38
-24.38
-100.00%
Sundry Debtors
12.91
437.26
-424.35
-97.05%
Cash and Bank
0.99
148.78
-147.79
-99.33%
Other Current Assets
12.18
37.60
-25.42
-67.61%
Short Term Loans and Advances
1.57
76.74
-75.17
-97.95%
Total Current Assets
27.65
724.76
-697.11
-96.18%
Net Current Assets (Including Current Investments)
-164.75
-838.01
673.26
80.34%
Total Current Assets Excluding Current Investments
27.65
724.76
-697.11
-96.18%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
77.51
3,019.26
-2,941.75
-97.43%
Contingent Liabilities
34.09
169.69
-135.60
-79.91%
Total Debt
6.07
228.38
-222.31
-97.34%
Book Value per share (adjusted)
-30.18
0.00
-30.18
0.00%
Annual - Borrowings
Borrowings 6.07 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 60,600.00% vs -99.53% in Mar 2023

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 42.06 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -28.68% vs -24.06% in Mar 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 27.65 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.77% vs -14.52% in Mar 2023